R

Regal Hotels International Holdings Ltd
HKEX:78

Watchlist Manager
Regal Hotels International Holdings Ltd
HKEX:78
Watchlist
Price: 0.55 HKD Market Closed
Market Cap: HK$494.3m

Relative Value

The Relative Value of one Regal Hotels International Holdings Ltd stock under the Base Case scenario is 2.85 HKD. Compared to the current market price of 0.55 HKD, Regal Hotels International Holdings Ltd is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.85 HKD
Undervaluation 81%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Regal Hotels International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Regal Hotels International Holdings Ltd
HKEX:78
494.3m HKD 0.3 -0.3 -46.2 -46.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
141.6B USD 5.3 26.3 13.3 14.2
US
Marriott International Inc
NASDAQ:MAR
87.4B USD 3.3 33.6 21.3 24.4
US
Airbnb Inc
NASDAQ:ABNB
80.8B USD 6.6 32.2 26.8 26.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.9B USD 4.3 18 14.2 19.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 5.8 48.2 28.4 30.3
CN
Trip.com Group Ltd
HKEX:9961
268.2B HKD 3.8 7.1 10 10.7
US
Carnival Corp
NYSE:CCL
33B USD 1.2 12 7.6 12.3
UK
Carnival PLC
LSE:CCL
24.3B GBP 1.2 11.9 7.7 12.3
US
Viking Holdings Ltd
NYSE:VIK
31.7B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
R
Regal Hotels International Holdings Ltd
HKEX:78
Average EV/EBITDA: 31.1
Negative Multiple: -46.2
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.3
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.3
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.8
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.2
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.4
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10
19%
0.5
US
Carnival Corp
NYSE:CCL
7.6
6%
1.3
UK
Carnival PLC
LSE:CCL
7.7
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
R
Regal Hotels International Holdings Ltd
HKEX:78
Average EV/EBIT: 37.1
Negative Multiple: -46.2
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
183.4
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
14.2
10%
1.4
US
Marriott International Inc
NASDAQ:MAR
24.4
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
26.8
19%
1.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
19.1
13%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.3
16%
1.9
CN
Trip.com Group Ltd
HKEX:9961
10.7
18%
0.6
US
Carnival Corp
NYSE:CCL
12.3
7%
1.8
UK
Carnival PLC
LSE:CCL
12.3
8%
1.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett