Future Data Group Ltd
HKEX:8229

Watchlist Manager
Future Data Group Ltd Logo
Future Data Group Ltd
HKEX:8229
Watchlist
Price: 0.62 HKD -1.59% Market Closed
Market Cap: HK$341.4m

EV/FCFF

-48.4
Current
906%
More Expensive
vs 3-y average of -4.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-48.4
=
Enterprise Value
HK$228.4m
/
Free Cash Flow to Firm
HK$-4.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-48.4
=
Enterprise Value
HK$228.4m
/
Free Cash Flow to Firm
HK$-4.7m

Valuation Scenarios

Future Data Group Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (29.6), the stock would be worth HK$-0.38 (161% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-161%
Maximum Upside
No Upside Scenarios
Average Downside
146%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -48.4 HK$0.62
0%
Industry Average 29.6 HK$-0.38
-161%
Country Average 14.8 HK$-0.19
-131%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Future Data Group Ltd
HKEX:8229
341.4m HKD -48.4 -8.7
US
International Business Machines Corp
NYSE:IBM
216.7B USD 21.4 20.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 82.2 551.4
IE
Accenture PLC
NYSE:ACN
109.9B USD 8.4 14.4
IN
Tata Consultancy Services Ltd
NSE:TCS
9T INR 18.3 18.6
IN
Infosys Ltd
NSE:INFY
4.8T INR 14.5 17.3
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR -31.7 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY -31.9 39.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.3T INR 16 20
JP
Fujitsu Ltd
TSE:6702
5.4T JPY 17.5 11.4
JP
NEC Corp
TSE:6701
5.4T JPY 17.4 21.9
P/E Multiple
Earnings Growth PEG
KR
Future Data Group Ltd
HKEX:8229
Average P/E: 75.3
Negative Multiple: -8.7
N/A N/A
US
International Business Machines Corp
NYSE:IBM
20.1
10%
2
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
14.4
10%
1.4
IN
Tata Consultancy Services Ltd
NSE:TCS
18.6
10%
1.9
IN
Infosys Ltd
NSE:INFY
17.3
9%
1.9
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A
IN
HCL Technologies Ltd
NSE:HCLTECH
20
12%
1.7
JP
Fujitsu Ltd
TSE:6702
11.4
18%
0.6
JP
NEC Corp
TSE:6701
21.9
10%
2.2

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 743 companies
0th percentile
-48.4
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Future Data Group Ltd
Glance View

Market Cap
341.4m HKD
Industry
Technology

Future Data Group Ltd. operates as a technology company. The company is headquartered in Seoul, Seoul and currently employs 222 full-time employees. The company went IPO on 2016-07-08. The firm and its subsidiaries are principally engaged in the provision of integrated system with network connectivity, cloud computing and security elements and maintenance service. The Company’s subsidiaries include SuperChips Limited, Global Telecom Company Limited, as well as Future Data Limited.

Intrinsic Value
0.39 HKD
Overvaluation 37%
Intrinsic Value
Price HK$0.62
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett