First Time Loading...
G

Gameone Holdings Ltd
HKEX:8282

Watchlist Manager
Gameone Holdings Ltd
HKEX:8282
Watchlist
Price: 0.59 HKD
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.8m
-53%
Assets
Growth Rates:
1 Year
-61%
3 Years
-54%
5 Years
-64%
7 Years
-78%
10 Years
-
12.8m
-28%
Liabilities
Growth Rates:
1 Year
-34%
3 Years
-35%
5 Years
-40%
7 Years
-38%
10 Years
-
11.9m
-65%
Equity
Growth Rates:
1 Year
-73%
3 Years
-65%
5 Years
-75%
7 Years
-87%
10 Years
-

Balance Sheet Decomposition
Gameone Holdings Ltd

24.8m
Assets
12.8m
Liabilities
24.8m
Assets
12.8m
Liabilities
Current Assets 13.9m
Cash & Short-Term Investments 4.7m
Receivables 1.5m
Other Current Assets 7.7m
Non-Current Assets 10.9m
PP&E 1.8m
Intangibles 9.1m
Current Liabilities 13.3m
Accounts Payable 438k
Other Current Liabilities 12.8m
Non-Current Liabilities -436k
Other Non-Current Liabilities -436k

Balance Sheet
Gameone Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
36
38
46
76
42
46
45
38
35
27
Cash
36
38
46
76
42
46
45
38
35
27
Short-Term Investments
0
0
0
0
0
0
0
0
0
2
Total Receivables
10
8
8
7
15
6
4
4
5
6
Accounts Receivables
9
7
7
6
14
5
3
4
4
4
Other Receivables
1
1
1
1
0
1
0
0
0
2
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
4
5
14
9
16
7
7
6
7
11
Total Current Assets
51
51
67
92
73
59
56
48
47
46
PP&E Net
3
2
2
4
3
2
2
3
2
3
PP&E Gross
0
2
0
4
0
2
2
3
2
3
Accumulated Depreciation
0
0
0
14
0
16
17
21
23
24
Intangible Assets
12
18
21
15
20
8
5
3
6
16
Total Assets
66
N/A
71
+8%
90
+26%
111
+23%
97
-13%
68
-29%
62
-9%
54
-14%
55
+2%
64
+17%
Liabilities
Accounts Payable
4
2
3
3
3
4
2
2
3
2
Accrued Liabilities
6
6
15
3
6
4
4
3
3
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
1
1
1
1
Other Current Liabilities
12
13
14
14
17
13
10
12
13
12
Total Current Liabilities
23
20
33
20
25
21
17
19
20
19
Long-Term Debt
0
0
0
0
0
0
0
1
0
1
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
Total Liabilities
23
N/A
20
-10%
34
+65%
21
-38%
26
+23%
21
-17%
17
-18%
20
+14%
20
+2%
20
-3%
Equity
Common Stock
0
0
0
2
2
2
2
2
2
2
Retained Earnings
43
51
57
46
70
4
2
8
7
19
Additional Paid In Capital
0
0
0
41
0
41
41
41
41
62
Other Equity
0
0
0
2
0
1
0
1
1
1
Total Equity
43
N/A
51
+18%
57
+11%
90
+59%
71
-21%
47
-34%
45
-4%
34
-25%
35
+2%
45
+29%
Total Liabilities & Equity
66
N/A
71
+8%
90
+26%
111
+23%
97
-13%
68
-29%
62
-9%
54
-14%
55
+2%
64
+17%
Shares Outstanding
Common Shares Outstanding
120
120
160
171
171
171
171
18
18
26

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.