Gameone Holdings Ltd
HKEX:8282
Cash Flow Statement
Cash Flow Statement
Gameone Holdings Ltd
Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
(18)
|
0
|
(25)
|
0
|
(2)
|
0
|
(10)
|
0
|
1
|
0
|
(11)
|
0
|
(33)
|
|
Depreciation & Amortization |
8
|
0
|
11
|
0
|
8
|
0
|
4
|
0
|
6
|
0
|
4
|
0
|
11
|
|
Other Non-Cash Items |
6
|
0
|
11
|
0
|
1
|
0
|
2
|
0
|
(0)
|
0
|
(0)
|
0
|
5
|
|
Cash Taxes Paid |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(9)
|
1
|
8
|
(6)
|
(3)
|
(0)
|
2
|
(4)
|
1
|
10
|
(7)
|
(16)
|
4
|
|
Cash from Operating Activities |
(14)
N/A
|
1
N/A
|
5
+286%
|
(6)
N/A
|
4
N/A
|
(0)
N/A
|
(2)
-252%
|
(4)
-116%
|
7
N/A
|
10
+42%
|
(14)
N/A
|
(16)
-14%
|
(13)
+21%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(18)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(10)
|
0
|
(12)
|
0
|
(10)
|
|
Other Items |
0
|
(14)
|
0
|
(1)
|
0
|
(3)
|
0
|
(5)
|
1
|
(9)
|
(1)
|
(13)
|
2
|
|
Cash from Investing Activities |
(18)
N/A
|
(14)
+20%
|
(2)
+84%
|
(1)
+39%
|
(2)
-49%
|
(3)
-43%
|
(2)
+24%
|
(5)
-118%
|
(8)
-63%
|
(9)
-4%
|
(14)
-59%
|
(13)
+7%
|
(7)
+42%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
|
Other |
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(0)
|
(1)
|
(0)
|
(2)
|
0
|
20
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-105%
|
(2)
+1%
|
(2)
+10%
|
(1)
+18%
|
(1)
+3%
|
(2)
-9%
|
20
N/A
|
20
+0%
|
(2)
N/A
|
|
Change in Cash | ||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
0
|
|
Net Change in Cash |
(34)
N/A
|
(13)
+61%
|
3
N/A
|
(8)
N/A
|
(1)
+91%
|
(6)
-788%
|
(7)
-9%
|
(11)
-65%
|
(3)
+76%
|
1
N/A
|
(8)
N/A
|
(10)
-23%
|
(23)
-127%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
(32)
N/A
|
1
N/A
|
3
+101%
|
(6)
N/A
|
1
N/A
|
(0)
N/A
|
(4)
-775%
|
(4)
+13%
|
(3)
+28%
|
10
N/A
|
(26)
N/A
|
(16)
+39%
|
(22)
-38%
|