First Time Loading...
W

Wai Yuen Tong Medicine Holdings Ltd
HKEX:897

Watchlist Manager
Wai Yuen Tong Medicine Holdings Ltd
HKEX:897
Watchlist
Price: 0.23 HKD Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Wai Yuen Tong Medicine Holdings Ltd stock under the Base Case scenario is 1.03 HKD. Compared to the current market price of 0.23 HKD, Wai Yuen Tong Medicine Holdings Ltd is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.03 HKD
Undervaluation 78%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
91
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
vs History
11
vs Industry
40
Median 3Y
-2.3
Median 5Y
0.7
Industry
23.4
vs History
58
vs Industry
49
Median 3Y
2.2
Median 5Y
1.9
Industry
17.4
vs History
vs Industry
32
Median 3Y
-2.1
Median 5Y
-2.4
Industry
23.6
vs History
93
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
58
vs Industry
85
Median 3Y
0.6
Median 5Y
0.6
Industry
2.6
vs History
63
vs Industry
83
Median 3Y
1.3
Median 5Y
1.3
Industry
5.2
vs History
46
vs Industry
48
Median 3Y
4
Median 5Y
3.4
Industry
13.7
vs History
57
vs Industry
46
Median 3Y
7.1
Median 5Y
4.2
Industry
17.2
vs History
49
vs Industry
48
Median 3Y
3.7
Median 5Y
2.8
Industry
16.2
vs History
47
vs Industry
35
Median 3Y
5
Median 5Y
3.7
Industry
17.8
vs History
49
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
2

Multiples Across Competitors

Competitors Multiples
Wai Yuen Tong Medicine Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Wai Yuen Tong Medicine Holdings Ltd
HKEX:897
269.4m HKD 0.2 7.4 3.4 3.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
HK
W
Wai Yuen Tong Medicine Holdings Ltd
HKEX:897
Average P/E: 48
7.4
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%

See Also

Discover More