G

Green Energy Group Ltd
HKEX:979

Watchlist Manager
Green Energy Group Ltd
HKEX:979
Watchlist
Price: 0.29 HKD 1.75% Market Closed
Market Cap: 393.3m HKD

Relative Value

The Relative Value of one Green Energy Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.29 HKD, Green Energy Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Green Energy Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
23
Median 3Y
3.2
Median 5Y
3.5
Industry
1.4
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-15.6
Industry
12.2
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-13.1
Industry
5.2
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-12
Industry
11.1
vs History
1
vs Industry
5
Median 3Y
5.2
Median 5Y
4.6
Industry
1.3
vs History
4
vs Industry
27
Median 3Y
3
Median 5Y
3
Industry
2.2
vs History
6
vs Industry
10
Median 3Y
13.2
Median 5Y
16
Industry
5.3
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-17.8
Industry
6.7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-13.8
Industry
10.1
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-12.4
Industry
7
vs History
vs Industry
Median 3Y
-15
Median 5Y
-11.8
Industry
11.6
vs History
1
vs Industry
7
Median 3Y
6.1
Median 5Y
5.9
Industry
1

Multiples Across Competitors

Competitors Multiples
Green Energy Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Green Energy Group Ltd
HKEX:979
393.3m HKD 5.7 -24.5 -25.9 -21.9
IN
Reliance Industries Ltd
NSE:RELIANCE
19.9T INR 2 23.9 11.5 16.6
US
Valero Energy Corp
NYSE:VLO
55.7B USD 0.5 37.5 9.9 19.7
US
Phillips 66
NYSE:PSX
56B USD 0.4 37.4 12.5 27.9
US
Marathon Petroleum Corp
NYSE:MPC
53.4B USD 0.4 18.5 8 11.9
PL
Orlen SA
PSE:PKN
638.5B CZK 0.4 17.2 2.9 4.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109B PLN 0.4 17 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.2 8.7 6.4 9.5
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 14 8.7 32.3
FI
Neste Oyj
OMXH:NESTE
15.1B EUR 0.8 -144.9 175.7 175.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.2 4.8 6.1
P/E Multiple
Earnings Growth PEG
HK
G
Green Energy Group Ltd
HKEX:979
Average P/E: 20.2
Negative Multiple: -24.5
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.9
15%
1.6
US
Valero Energy Corp
NYSE:VLO
37.5
14%
2.7
US
Phillips 66
NYSE:PSX
37.4
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.5
7%
2.6
PL
O
Orlen SA
PSE:PKN
17.2
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.7
25%
0.3
JP
ENEOS Holdings Inc
TSE:5020
14
14%
1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -144.9 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.2
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
G
Green Energy Group Ltd
HKEX:979
Average EV/EBIT: 30.9
Negative Multiple: -21.9
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.6
14%
1.2
US
Valero Energy Corp
NYSE:VLO
19.7
16%
1.2
US
Phillips 66
NYSE:PSX
27.9
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.9
7%
1.7
PL
O
Orlen SA
PSE:PKN
4.5
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.5
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
32.3
N/A N/A
FI
Neste Oyj
OMXH:NESTE
175.7
252%
0.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.1
8%
0.8