Z

Zhejiang Leapmotor Technology Co Ltd
HKEX:9863

Watchlist Manager
Zhejiang Leapmotor Technology Co Ltd
HKEX:9863
Watchlist
Price: 42.38 HKD 0.52% Market Closed
Market Cap: HK$60.3B

Relative Value

The Relative Value of one Zhejiang Leapmotor Technology Co Ltd stock under the Base Case scenario is 53.24 HKD. Compared to the current market price of 42.38 HKD, Zhejiang Leapmotor Technology Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
53.24 HKD
Undervaluation 20%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Zhejiang Leapmotor Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Leapmotor Technology Co Ltd
HKEX:9863
56.7B HKD 1.1 -88 -28.7 -28.7
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 379.7 127.6 289.4
JP
Toyota Motor Corp
TSE:7203
45.7T JPY 0.9 9.9 7.9 12.1
CN
BYD Co Ltd
SZSE:002594
828.9B CNY 1 21.6 20.9 20.9
KR
Hyundai Motor Co
KRX:005380
130.1T KRW 0.7 12.2 14 18.9
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.9B USD 0.4 23.9 8.3 56.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.4B EUR 7.8 34.2 21 27.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.3B EUR 0.4 7.6 5.3 9.9
DE
Volkswagen AG
XETRA:VOW
51.6B EUR 0.2 7.7 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zhejiang Leapmotor Technology Co Ltd
HKEX:9863
Average EV/EBITDA: 21.6
Negative Multiple: -28.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
127.6
47%
2.7
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.9
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zhejiang Leapmotor Technology Co Ltd
HKEX:9863
Average EV/EBIT: 45.4
Negative Multiple: -28.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
289.4
64%
4.5
JP
Toyota Motor Corp
TSE:7203
12.1
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.9
13%
1.6
KR
Hyundai Motor Co
KRX:005380
18.9
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
56.4
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.8
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A