Ace Hardware Indonesia Tbk PT
IDX:ACES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.8), the stock would be worth Rp875.44 (145% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | Rp358 |
0%
|
| 3-Year Average | 1.8 | Rp875.44 |
+145%
|
| 5-Year Average | 2.1 | Rp1 006.95 |
+181%
|
| Industry Average | 1 | Rp477.57 |
+33%
|
| Country Average | 0.7 | Rp340.78 |
-5%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Ace Hardware Indonesia Tbk PT
IDX:ACES
|
6.1T IDR | 0.7 | 9.2 | |
| US |
|
Home Depot Inc
NYSE:HD
|
327.3B USD | 4.1 | 23.1 | |
| US |
|
Lowe's Companies Inc
NYSE:LOW
|
134B USD | 3.9 | 20.1 | |
| ZA |
I
|
Italtile Ltd
JSE:ITE
|
11.3B ZAR | 1.3 | 8.2 | |
| UK |
|
Kingfisher PLC
LSE:KGF
|
4.9B GBP | 0.7 | 20.1 | |
| US |
|
Floor & Decor Holdings Inc
NYSE:FND
|
5.2B USD | 1.2 | 25.4 | |
| MY |
M
|
Mr DIY Group M Bhd
KLSE:MRDIY
|
15.8B MYR | 4.9 | 25 | |
| MY |
|
Mr DIY Group (M) Bhd
OTC:MDIYF
|
3.4B USD | 4.2 | 21 | |
| ZA |
C
|
Cashbuild Ltd
JSE:CSB
|
3B ZAR | 1.4 | 14.6 | |
| SE |
|
Clas Ohlson AB
STO:CLAS B
|
23.8B SEK | 4.7 | 21.5 | |
| TH |
H
|
Home Product Center PCL
SET:HMPRO
|
78.5B THB | 1.7 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 115 637.5 |
Other Multiples
Ace Hardware Indonesia Tbk PT
Glance View
PT ACE Hardware Indonesia Tbk engages in the retail business of household appliances and lifestyle products. The company is headquartered in Jakarta Barat, Dki Jakarta and currently employs 14,127 full-time employees. The company went IPO on 2007-11-06. Its home improvement products include household hardware, home appliances, cleaning supplies, gardening tools, plumbing supplies and fixtures, lighting and building materials. The lifestyle products it offers include automotive accessories, furniture, housewares, sporting goods, pet supplies and horeca (hotel, restaurant and cafe) supplies. Through its subsidiary, PT Toys Game Indonesia, it is also engaged in toys retail industry. The company operates its home improvement and lifestyle products retail stores under the brand name Ace, while those of its toys business under the name Toys Kingdom. The network of its Ace stores includes major cities in Indonesia, such as Jakarta, Bandung, Semarang, Surabaya, Medan, Balikpapan, Pontianak, Manado and Makassar. Its Toys Kingdom stores are available in Jakarta, Surabaya, Bandung and Semarang, Indonesia, among others.
