Bukit Uluwatu Villa Tbk PT
IDX:BUVA

Watchlist Manager
Bukit Uluwatu Villa Tbk PT Logo
Bukit Uluwatu Villa Tbk PT
IDX:BUVA
Watchlist
Price: 2 130 IDR 15.76% Market Closed
Market Cap: 52.4T IDR

Relative Value

The Relative Value of one BUVA stock under the Base Case scenario is 60.39 IDR. Compared to the current market price of 2 130 IDR, Bukit Uluwatu Villa Tbk PT is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUVA Relative Value
Base Case
60.39 IDR
Overvaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BUVA Competitors Multiples
Bukit Uluwatu Villa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bukit Uluwatu Villa Tbk PT
IDX:BUVA
50.7T IDR 119.5 432.4 775.9 775.9
US
Booking Holdings Inc
NASDAQ:BKNG
161.6B USD 6.2 32.2 16.5 17.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.9 269 58.9 71.8
US
Marriott International Inc
NASDAQ:MAR
84.9B USD 3.3 32.4 20.3 23.8
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.8 30.7 25.5 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
73.5B USD 4.2 18.1 14.4 19.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 40.6 28.4 30.3
CN
Trip.com Group Ltd
HKEX:9961
314B HKD 4.7 9 11.3 12.1
US
Carnival Corp
NYSE:CCL
36.8B USD 1.4 13.3 8.2 13.1
UK
Carnival PLC
LSE:CCL
27.3B GBP 0 0.1 0 0.1
US
Expedia Group Inc
NASDAQ:EXPE
33.6B USD 2.3 24.1 11.2 16.1