C

Citra Borneo Utama Tbk PT
IDX:CBUT

Watchlist Manager
Citra Borneo Utama Tbk PT
IDX:CBUT
Watchlist
Price: 855 IDR -3.39% Market Closed
Market Cap: Rp2.7T

P/FCFE

-4.6
Current
12%
More Expensive
vs 3-y average of -4.1

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-4.6
=
Market Cap
Rp2.7T
/
Free Cash Flow to Equity
Rp-584.2B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-4.6
=
Market Cap
Rp2.7T
/
Free Cash Flow to Equity
Rp-584.2B

Valuation Scenarios

Citra Borneo Utama Tbk PT is trading above its industry average

If P/FCFE returns to its Industry Average (11.9), the stock would be worth Rp-2 217.95 (359% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-376%
Maximum Upside
No Upside Scenarios
Average Downside
368%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -4.6 Rp855
0%
Industry Average 11.9 Rp-2 217.95
-359%
Country Average 12.6 Rp-2 360.84
-376%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ID
Citra Borneo Utama Tbk PT
IDX:CBUT
2.7T IDR -4.6 25.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY -621 880.5 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 28.5 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 15.9 32.1
FR
Danone SA
PAR:BN
42.7B EUR 15.3 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 347.5 12.5
US
Hershey Co
NYSE:HSY
37B USD 19.6 41.9
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY -46.5 25
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 16.6 12.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 35.9 32.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2B CHF 198.9 31.9

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 630 companies
0th percentile
-4.6
Low
0.7 — 8.6
Typical Range
8.6 — 24
High
24 —
Distribution Statistics
Indonesia
Min 0.7
30th Percentile 8.6
Median 12.6
70th Percentile 24
Max 1 806 198.3

Citra Borneo Utama Tbk PT
Glance View

Market Cap
2.7T IDR
Industry
Food Products

PT Citra Borneo Utama Tbk engages in palm oil refining and trading. is an Indonesia-based company that manages downstream palm oil business, such as palm oil refining and trading. The firm's products include RBDPO (Refined Bleached Deodorized Palm Oil), RBDPL (Refined Bleached Deodorized Palm Olein), RBDPS (Refined Bleached Deodorized Palm Stearin), PFAD (Palm Fatty Acid Distillate), CPKO (Crude Palm Kernel Oil), and PKE (Palm Kernel Expeller). RBDPO can directly use as edible oil or used as raw material in the manufacture of soaps, washing powder, and other products. RBDP Stearin is used for making trans-free fats that mainly consume as margarine and shortening. PKE is a by-product of the crushing and expelling of oil from Palm Kernel, it is used as animal feed. The firm's factory is located in Tempenek, Kumai, Pangkalan Bun, Central Kalimantan.

CBUT Intrinsic Value
2 142.75 IDR
Undervaluation 60%
Intrinsic Value
Price Rp855
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett