C

Citra Putra Realty Tbk PT
IDX:CLAY

Watchlist Manager
Citra Putra Realty Tbk PT
IDX:CLAY
Watchlist
Price: 2 780 IDR Market Closed
Market Cap: Rp7.1T

EV/OCF

194.4
Current
633%
More Expensive
vs 3-y average of 26.5

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
194.4
=
Enterprise Value
Rp7.3T
/
Operating Cash Flow
Rp38.7B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
194.4
=
Enterprise Value
Rp7.3T
/
Operating Cash Flow
Rp38.7B

Valuation Scenarios

Citra Putra Realty Tbk PT is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (26.5), the stock would be worth Rp379.25 (86% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-97%
Maximum Upside
+65%
Average Downside
52%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 194.4 Rp2 780
0%
3-Year Average 26.5 Rp379.25
-86%
5-Year Average 17.5 Rp250.36
-91%
Industry Average 320.1 Rp4 577.82
+65%
Country Average 6.3 Rp89.69
-97%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
ID
Citra Putra Realty Tbk PT
IDX:CLAY
7.1T IDR 194.4 1 470.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 123.9 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
143B USD 15.7 26.5
US
Marriott International Inc
NASDAQ:MAR
97.6B USD 34.6 37.5
US
Airbnb Inc
NASDAQ:ABNB
88.1B USD 16.2 35.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
76.9B USD 41.5 52.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.8B USD 13.8 16.8
US
Carnival Corp
NYSE:CCL
37.3B USD 9.1 12
UK
Carnival PLC
LSE:CCL
26.5B GBP 9 12.4
US
Viking Holdings Ltd
NYSE:VIK
35.7B USD 0 0
CN
Trip.com Group Ltd
HKEX:9961
276.3B HKD 8.7 7.2

Market Distribution

Higher than 94% of companies in Indonesia
Percentile
94th
Based on 727 companies
94th percentile
194.4
Low
0 — 3.6
Typical Range
3.6 — 14.1
High
14.1 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 3.6
Median 6.3
70th Percentile 14.1
Max 1 136 900.3

Citra Putra Realty Tbk PT
Glance View

PT Citra Putra Realty Tbk is engaged in the property and hospitality business. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 271 full-time employees. The company went IPO on 2019-01-18. The firm is focused on developing contemporary, alluring hotels, property and entertainment center for modern lifestyle. The Company’s portfolio includes The Stones Hotel, The Long Rice Table, Big Fish Bar and Grill, Stones Kitchen, Pool Bar, The Stones Entertainment Center, Salt Restaurant, Infamy Rooftop Lounge, Blue Sapphire Club and Bar and Vinyl and Clay Hotel Thamrin.

CLAY Intrinsic Value
159.09 IDR
Overvaluation 94%
Intrinsic Value
Price Rp2 780
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett