XL Axiata Tbk PT
IDX:EXCL

Watchlist Manager
XL Axiata Tbk PT Logo
XL Axiata Tbk PT
IDX:EXCL
Watchlist
Price: 4 360 IDR 1.16% Market Closed
Market Cap: Rp79.4T

Relative Value

The Relative Value of one EXCL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 4 360 IDR, XL Axiata Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXCL Competitors Multiples
XL Axiata Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
XL Axiata Tbk PT
IDX:EXCL
74.6T IDR 1.9 -35.5 87 87
US
T-Mobile US Inc
NASDAQ:TMUS
207.8B USD 2.4 17.5 8.9 14.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
24.4T JPY 3.2 8 22.4 52.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.3T INR 5.8 29.3 11.4 21
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 7.8 13.9
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.7 11
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.1 4.4 8.6
UK
Vodafone Group PLC
LSE:VOD
25.9B GBP 0.8 -6.7 4.1 14.6
TH
Advanced Info Service PCL
SET:ADVANC
1T THB 4.6 23.9 10.4 20.7
CN
China United Network Communications Ltd
SSE:600050
160.1B CNY 0.4 17.1 7.7 7.7
P/E Multiple
Earnings Growth PEG
ID
XL Axiata Tbk PT
IDX:EXCL
Average P/E: 17.1
Negative Multiple: -35.5
18%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.5
14%
1.3
CN
China Mobile Ltd
SSE:600941
9
5%
1.8
JP
SoftBank Group Corp
TSE:9984
8
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
29.3
16%
1.8
JP
SoftBank Corp
TSE:9434
18.9
7%
2.7
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
16.1
-35%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.7 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
23.9
15%
1.6
CN
China United Network Communications Ltd
SSE:600050
17.1
8%
2.1