XL Axiata Tbk PT
IDX:EXCL
XL Axiata Tbk PT
IDX:EXCL
Price:
2 960
IDR
13.41%
Market Closed
Market Cap:
Rp53.9T
Relative Value
The Relative Value of one
EXCL
stock under the Base Case scenario is
4 312.83
IDR.
Compared to the current market price of 2 960 IDR,
XL Axiata Tbk PT
is
Undervalued by 31%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Relative Valuation FAQ:
EXCL
Relative Value
Base Case
4 312.83
IDR
Undervaluation 31%
Multiples Across Competitors
EXCL Competitors Multiples
XL Axiata Tbk PT Competitors
XL Axiata Tbk PT Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| ID |
|
XL Axiata Tbk PT
IDX:EXCL
|
53.9T IDR | 1.3 | -12.1 | -79.8 | -79.8 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
362.2B ZAR | 1.8 | 48 | 7.8 | 7.8 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
285.9B ZAR | 1.8 | 15.2 | 5.3 | 8.7 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
228.7B USD | 2.6 | 20.8 | 9.4 | 16.2 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 1.3 | 9.4 | 7.2 | 7.2 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
20.3T JPY | 2.6 | 5.5 | 24.4 | 62.8 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.5T INR | 5.1 | 34.4 | 10 | 18.1 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.3T MXN | 1.3 | 14.5 | 4.7 | 9.1 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.3T JPY | 1.5 | 18.2 | 7.7 | 13.7 | |
| JP |
|
KDDI Corp
TSE:9433
|
10.2T JPY | 1.7 | 14.3 | 6.7 | 11 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
26B GBP | 0.8 | -6.7 | 3.8 | 13.7 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
