First Time Loading...

SoftBank Corp
TSE:9434

Watchlist Manager
SoftBank Corp Logo
SoftBank Corp
TSE:9434
Watchlist
Price: 1 818 JPY -0.3% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

SoftBank Corp. engages in the provision of mobile communication, broadband, ICT solutions and telecom services. [ Read More ]

The intrinsic value of one SoftBank Corp stock under the Base Case scenario is 2 516.83 JPY. Compared to the current market price of 1 818 JPY, SoftBank Corp is Undervalued by 28%.

Key Points:
Intrinsic Value
Base Case
2 516.83 JPY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SoftBank Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SoftBank Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
SoftBank Corp

Provide an overview of the primary business activities
of SoftBank Corp.

What unique competitive advantages
does SoftBank Corp hold over its rivals?

What risks and challenges
does SoftBank Corp face in the near future?

Summarize the latest earnings call
of SoftBank Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SoftBank Corp.

Provide P/S
for SoftBank Corp.

Provide P/E
for SoftBank Corp.

Provide P/OCF
for SoftBank Corp.

Provide P/FCFE
for SoftBank Corp.

Provide P/B
for SoftBank Corp.

Provide EV/S
for SoftBank Corp.

Provide EV/GP
for SoftBank Corp.

Provide EV/EBITDA
for SoftBank Corp.

Provide EV/EBIT
for SoftBank Corp.

Provide EV/OCF
for SoftBank Corp.

Provide EV/FCFF
for SoftBank Corp.

Provide EV/IC
for SoftBank Corp.

Show me price targets
for SoftBank Corp made by professional analysts.

What are the Revenue projections
for SoftBank Corp?

How accurate were the past Revenue estimates
for SoftBank Corp?

What are the Net Income projections
for SoftBank Corp?

How accurate were the past Net Income estimates
for SoftBank Corp?

What are the EPS projections
for SoftBank Corp?

How accurate were the past EPS estimates
for SoftBank Corp?

What are the EBIT projections
for SoftBank Corp?

How accurate were the past EBIT estimates
for SoftBank Corp?

Compare the revenue forecasts
for SoftBank Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SoftBank Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SoftBank Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of SoftBank Corp compared to its peers.

Compare the P/E ratios
of SoftBank Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing SoftBank Corp with its peers.

Analyze the financial leverage
of SoftBank Corp compared to its main competitors.

Show all profitability ratios
for SoftBank Corp.

Provide ROE
for SoftBank Corp.

Provide ROA
for SoftBank Corp.

Provide ROIC
for SoftBank Corp.

Provide ROCE
for SoftBank Corp.

Provide Gross Margin
for SoftBank Corp.

Provide Operating Margin
for SoftBank Corp.

Provide Net Margin
for SoftBank Corp.

Provide FCF Margin
for SoftBank Corp.

Show all solvency ratios
for SoftBank Corp.

Provide D/E Ratio
for SoftBank Corp.

Provide D/A Ratio
for SoftBank Corp.

Provide Interest Coverage Ratio
for SoftBank Corp.

Provide Altman Z-Score Ratio
for SoftBank Corp.

Provide Quick Ratio
for SoftBank Corp.

Provide Current Ratio
for SoftBank Corp.

Provide Cash Ratio
for SoftBank Corp.

What is the historical Revenue growth
over the last 5 years for SoftBank Corp?

What is the historical Net Income growth
over the last 5 years for SoftBank Corp?

What is the current Free Cash Flow
of SoftBank Corp?

Financials

Balance Sheet Decomposition
SoftBank Corp

Current Assets 5.3T
Cash & Short-Term Investments 2.4T
Receivables 2.6T
Other Current Assets 356.5B
Non-Current Assets 10.1T
Long-Term Investments 2.7T
PP&E 2.4T
Intangibles 4.5T
Other Non-Current Assets 462.5B
Current Liabilities 7.1T
Accounts Payable 2.5T
Short-Term Debt 990.3B
Other Current Liabilities 3.6T
Non-Current Liabilities 6T
Long-Term Debt 3.9T
Other Non-Current Liabilities 2.1T
Efficiency

Earnings Waterfall
SoftBank Corp

Revenue
6.1T JPY
Cost of Revenue
-3.2T JPY
Gross Profit
2.9T JPY
Operating Expenses
-2T JPY
Operating Income
810.1B JPY
Other Expenses
-381.2B JPY
Net Income
428.9B JPY

Free Cash Flow Analysis
SoftBank Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

SoftBank Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
56/100
Profitability
Score

SoftBank Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SoftBank Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
43/100
Solvency
Score

SoftBank Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SoftBank Corp

Wall Street analysts forecast SoftBank Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SoftBank Corp is 1 935.13 JPY with a low forecast of 1 515 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 515 JPY
17% Downside
Average
Price Target
1 935.13 JPY
6% Upside
Highest
Price Target
2 625 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
SoftBank Corp

1M 1M
-10%
6M 6M
+9%
1Y 1Y
+19%
3Y 3Y
+42%
5Y 5Y
+72%
10Y 10Y
+85%
Annual Price Range
1 818
52w Low
1 485.5
52w High
2 045
Price Metrics
Average Annual Return 8.6%
Standard Deviation of Annual Returns 8.8%
Max Drawdown -19%
Shares Statistics
Market Capitalization 8.6T JPY
Shares Outstanding 4 678 670 657
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SoftBank Corp Logo
SoftBank Corp

Country

Japan

Industry

Telecommunication

Market Cap

8.6T JPY

Dividend Yield

4.72%

Description

SoftBank Corp. engages in the provision of mobile communication, broadband, ICT solutions and telecom services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 49,581 full-time employees. The company went IPO on 2018-12-19. The firm has three business segments. The Consumer segment is engaged in the provision of mobile communication services under brands SoftBank, Y! mobile and LINE mobile, as well as broadband services for individual customers. The Corporate segment is engaged in the provision of mobile communication services, landline telephone services, telecommunications consulting and construction services, equipment rental and maintenance services, data center services for corporate customers. The Distribution segment is engaged in the provision of hardware, software and services that support cloud and Internet of Things (IoT) solutions for corporate customers, and the provision of accessories for individual customers. The firm is also engaged in the payment agency business, public cloud services business, online business, as well as digital medias and contents business.

Contact

TOKYO-TO
Minato-ku
Tokyo Port City Takeshiba Office Tower, 1-7-1, Kaigan
+81353513491.0
https://www.softbank.jp/

IPO

2018-12-19

Employees

49 581

Officers

Executive Chairman
Mr. Ken Miyauchi
President, CEO & Representative Director
Mr. Junichi Miyakawa
CFO, Executive VP & Director
Mr. Kazuhiko Fujihara
COO, Head of Consumer Business Unit, Product & Marketing Unit and Representative Director
Mr. Jun Shimba
EVP, COO, Enterprise Business Unit Head & Representative Director
Mr. Yasuyuki Imai
Founder & Director
Mr. Masayoshi Son
Show More
Vice President of Finance Unit, Head of Finance & Head of Accounting Division
Takashi Naito
Executive VP & CTO
Mr. Hideyuki Tsukuda
Senior VP & Chief Information Officer
Mr. Keiichi Makizono
Senior VP & Chief Scientist
Mr. Takashi Tsutsui
Show Less

See Also

Discover More
What is the Intrinsic Value of one SoftBank Corp stock?

The intrinsic value of one SoftBank Corp stock under the Base Case scenario is 2 516.83 JPY.

Is SoftBank Corp stock undervalued or overvalued?

Compared to the current market price of 1 818 JPY, SoftBank Corp is Undervalued by 28%.