SoftBank Corp
TSE:9434
Intrinsic Value
SoftBank Corp. engages in the provision of mobile communication, broadband, ICT solutions and telecom services. [ Read More ]
The intrinsic value of one SoftBank Corp stock under the Base Case scenario is 2 516.83 JPY. Compared to the current market price of 1 818 JPY, SoftBank Corp is Undervalued by 28%.
Valuation Backtest
SoftBank Corp
Run backtest to discover the historical profit from buying and selling SoftBank Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
SoftBank Corp
Current Assets | 5.3T |
Cash & Short-Term Investments | 2.4T |
Receivables | 2.6T |
Other Current Assets | 356.5B |
Non-Current Assets | 10.1T |
Long-Term Investments | 2.7T |
PP&E | 2.4T |
Intangibles | 4.5T |
Other Non-Current Assets | 462.5B |
Current Liabilities | 7.1T |
Accounts Payable | 2.5T |
Short-Term Debt | 990.3B |
Other Current Liabilities | 3.6T |
Non-Current Liabilities | 6T |
Long-Term Debt | 3.9T |
Other Non-Current Liabilities | 2.1T |
Earnings Waterfall
SoftBank Corp
Revenue
|
6.1T
JPY
|
Cost of Revenue
|
-3.2T
JPY
|
Gross Profit
|
2.9T
JPY
|
Operating Expenses
|
-2T
JPY
|
Operating Income
|
810.1B
JPY
|
Other Expenses
|
-381.2B
JPY
|
Net Income
|
428.9B
JPY
|
Free Cash Flow Analysis
SoftBank Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
SoftBank Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
SoftBank Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SoftBank Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
SoftBank Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SoftBank Corp
According to Wall Street analysts, the average 1-year price target for SoftBank Corp is 1 935.13 JPY with a low forecast of 1 515 JPY and a high forecast of 2 625 JPY.
Shareholder Return
Price
SoftBank Corp
Average Annual Return | 8.6% |
Standard Deviation of Annual Returns | 8.8% |
Max Drawdown | -19% |
Market Capitalization | 8.6T JPY |
Shares Outstanding | 4 678 670 657 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SoftBank Corp. engages in the provision of mobile communication, broadband, ICT solutions and telecom services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 49,581 full-time employees. The company went IPO on 2018-12-19. The firm has three business segments. The Consumer segment is engaged in the provision of mobile communication services under brands SoftBank, Y! mobile and LINE mobile, as well as broadband services for individual customers. The Corporate segment is engaged in the provision of mobile communication services, landline telephone services, telecommunications consulting and construction services, equipment rental and maintenance services, data center services for corporate customers. The Distribution segment is engaged in the provision of hardware, software and services that support cloud and Internet of Things (IoT) solutions for corporate customers, and the provision of accessories for individual customers. The firm is also engaged in the payment agency business, public cloud services business, online business, as well as digital medias and contents business.
Contact
IPO
Employees
Officers
The intrinsic value of one SoftBank Corp stock under the Base Case scenario is 2 516.83 JPY.
Compared to the current market price of 1 818 JPY, SoftBank Corp is Undervalued by 28%.