Fast Food Indonesia Tbk PT
IDX:FAST

Watchlist Manager
Fast Food Indonesia Tbk PT Logo
Fast Food Indonesia Tbk PT
IDX:FAST
Watchlist
Price: 294 IDR -1.34% Market Closed
Market Cap: Rp1.3T

P/FCFE

6.2
Current
25%
Cheaper
vs 3-y average of 8.3

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
6.2
=
Market Cap
Rp2T
/
Free Cash Flow to Equity
Rp213B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
6.2
=
Market Cap
Rp2T
/
Free Cash Flow to Equity
Rp213B

Valuation Scenarios

Fast Food Indonesia Tbk PT is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (8.3), the stock would be worth Rp391.41 (33% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+3 801%
Average Upside
998%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 6.2 Rp294
0%
3-Year Average 8.3 Rp391.41
+33%
5-Year Average 9.7 Rp456.92
+55%
Industry Average 243.4 Rp11 469.79
+3 801%
Country Average 12.6 Rp595.02
+102%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ID
Fast Food Indonesia Tbk PT
IDX:FAST
1.3T IDR 6.2 -2.8
US
McDonald's Corp
NYSE:MCD
204.1B USD 28.7 23.8
US
Starbucks Corp
NASDAQ:SBUX
120.6B USD 57.3 88.1
UK
Compass Group PLC
LSE:CPG
44.8B GBP 0.2 0.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 29.7 28
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 25.3 28.1
CA
Restaurant Brands International Inc
NYSE:QSR
27.7B USD 75.8 35.7
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR -117.7 973.2
US
Darden Restaurants Inc
NYSE:DRI
22.3B USD 21.5 20.2
JP
Friendly Corp
TSE:8209
2.9T JPY 279.2 -6.5
P/E Multiple
Earnings Growth PEG
ID
Fast Food Indonesia Tbk PT
IDX:FAST
Average P/E: 149.7
Negative Multiple: -2.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
23.8
9%
2.6
US
Starbucks Corp
NASDAQ:SBUX
88.1
31%
2.8
UK
Compass Group PLC
LSE:CPG
0.3
18%
0
US
Chipotle Mexican Grill Inc
NYSE:CMG
28
12%
2.3
US
Yum! Brands Inc
NYSE:YUM
28.1
14%
2
CA
Restaurant Brands International Inc
NYSE:QSR
35.7
29%
1.2
IN
Eternal Ltd
NSE:ETERNAL
973.2
93%
10.5
US
Darden Restaurants Inc
NYSE:DRI
20.2
11%
1.8
JP
F
Friendly Corp
TSE:8209
Negative Multiple: -6.5 N/A N/A

Market Distribution

Lower than 80% of companies in Indonesia
Percentile
20th
Based on 630 companies
20th percentile
6.2
Low
0.7 — 8.6
Typical Range
8.6 — 24
High
24 —
Distribution Statistics
Indonesia
Min 0.7
30th Percentile 8.6
Median 12.6
70th Percentile 24
Max 1 806 198.3

Fast Food Indonesia Tbk PT
Glance View

PT Fast Food Indonesia Tbk engages in the food and restaurant business. The company is headquartered in Jakarta, Dki Jakarta and currently employs 14,907 full-time employees. The firm has the rights to use the KFC brand and operates a total of approximately 421 outlets, spread across 32 of the 33 provinces, in more than 95 cities throughout Indonesia. The firm's main products include Colonel's Original Recipe and Hot & Crispy. The firm's products are grouped into various categories, including Goceng Menu, Practical Menu and other combination package menus. Other categories are Practical Menu consisting of products to be ordered to be carried and consumed easily on the way, such as Colonel Burger, Twister, Colonel Yakiniku, etc. to add a variety of combination package menus at affordable value-added prices, Super Panas and KFC Attack continue to be offered. The company also provides products that are tailored to local tastes, including Perdekel, Rice, Salad and KFC Soup.

FAST Intrinsic Value
1 208.19 IDR
Undervaluation 76%
Intrinsic Value
Price Rp294
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett