Smartfren Telecom Tbk PT
IDX:FREN

Watchlist Manager
Smartfren Telecom Tbk PT Logo
Smartfren Telecom Tbk PT
IDX:FREN
Watchlist
Price: 23 IDR
Market Cap: Rp11T

Multiples-Based Value

The Multiples-Based Value for Smartfren Telecom Tbk PT (FREN) under the Base Case is hidden IDR. Compared with the current market price of 23 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FREN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

FREN Competitors Multiples
Smartfren Telecom Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Smartfren Telecom Tbk PT
IDX:FREN
11T IDR 1 -8.5 -77.7 -77.7
ZA
MTN Group Ltd
JSE:MTN
355.8B ZAR 1.6 17.6 3.3 5.4
ZA
Vodacom Group Ltd
JSE:VOD
278.4B ZAR 1.7 14.8 5.2 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
222.9B USD 2.5 20.3 9.3 15.9
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.2 6.6 6.6
JP
SoftBank Group Corp
TSE:9984
20.6T JPY 2.7 5.6 24.6 63.3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2T INR 5 33.2 9.7 17.5
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 1.4 15.6 4.9 9.5
JP
KDDI Corp
TSE:9433
10.5T JPY 1.7 14.7 6.9 11.3
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 18.5 7.8 13.9
UK
Vodafone Group PLC
LSE:VOD
27.6B GBP 0.8 -7.2 3.9 14.1
P/E Multiple
Earnings Growth PEG
ID
Smartfren Telecom Tbk PT
IDX:FREN
Average P/E: 16.6
Negative Multiple: -8.5
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.6
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.8
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
20.3
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.2
7%
1.3
JP
SoftBank Group Corp
TSE:9984
5.6
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.2
17%
2
MX
America Movil SAB de CV
BMV:AMXB
15.6
20%
0.8
JP
KDDI Corp
TSE:9433
14.7
11%
1.3
JP
SoftBank Corp
TSE:9434
18.5
7%
2.6
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Smartfren Telecom Tbk PT
IDX:FREN
Average EV/EBITDA: 8.2
Negative Multiple: -77.7
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
3.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
11%
0.8
CN
China Mobile Ltd
SSE:600941
6.6
33%
0.2
JP
SoftBank Group Corp
TSE:9984
24.6
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.7
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Smartfren Telecom Tbk PT
IDX:FREN
Average EV/EBIT: 16.6
Negative Multiple: -77.7
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.4
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.5
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
15.9
15%
1.1
CN
China Mobile Ltd
SSE:600941
6.6
1%
6.6
JP
SoftBank Group Corp
TSE:9984
63.3
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.5
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.5
9%
1.1
JP
KDDI Corp
TSE:9433
11.3
N/A N/A
JP
SoftBank Corp
TSE:9434
13.9
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
14.1
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett