Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (24.9), the stock would be worth Rp126.39 (97% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.6 | Rp64 |
0%
|
| 3-Year Average | 24.9 | Rp126.39 |
+97%
|
| 5-Year Average | 24.9 | Rp126.39 |
+97%
|
| Industry Average | 0 | Rp0 |
-100%
|
| Country Average | 9.6 | Rp48.5 |
-24%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
|
7.7T IDR | 12.6 | 13.2 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
232.7B USD | 32.9 | 32.5 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 32.8 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
176.6B USD | -194.4 | 93.9 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 32.8 | 26.4 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 27.4 | 15.9 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
99.8B GBP | 26.9 | 17.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
116.7B USD | 23.9 | 24.4 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
95B USD | 69.6 | 64.9 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
91.6B USD | 24.7 | 21.9 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
81.3B USD | 28.5 | 17.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Garuda Maintenance Facility AeroAsia Tbk PT
Glance View
PT Garuda Maintenance Facility Aero Asia engages in providing aircraft maintenance repair and overhaul services. The company is headquartered in Tangerang, Banten and currently employs 4,489 full-time employees. The company went IPO on 2017-10-10. The firm is engaged in aircraft maintenance services, components maintenance and calibration, aircraft and industrial engine maintenance, manufacturing and maintenance of supporting facilities, engineering services, material services, logistics, warehousing and consignment, and consulting, training and provision of experts in the field of aircraft, component and engine maintenance. The Company’s segments include repair and overhaul, line maintenance and other operations. Repair and overhaul segment provides repair and maintenance, airframe, engine and component. Line maintenance segment provides line maintenance and technical ground handling. Other operations segment includes other operations from subsidiaries. The Company’s subsidiaries include PT Garuda Daya Pratama Sejahtera and PT Garuda Energi Logistik Komersial.
