Indah Kiat Pulp & Paper Tbk PT
IDX:INKP

Watchlist Manager
Indah Kiat Pulp & Paper Tbk PT Logo
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
Watchlist
Price: 10 575 IDR -0.24% Market Closed
Market Cap: Rp57.9T

Relative Value

The Relative Value of one INKP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 10 575 IDR, Indah Kiat Pulp & Paper Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INKP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INKP Competitors Multiples
Indah Kiat Pulp & Paper Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
57.9T IDR 1.1 6.5 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 103.7 9 24.8
BR
Suzano SA
BOVESPA:SUZB3
63.7B BRL 1.2 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.2B EUR 0.9 -1 646.6 -39 -39
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.2B CNY 1.2 14.4 14.4 14.4
SE
Holmen AB
STO:HOLM B
53.2B SEK 2.4 18.7 15.3 25.2
JP
Oji Holdings Corp
TSE:3861
934B JPY 0.5 28.4 10.8 33.1
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.3 7 12.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.8B HKD 0.5 17.5 9.5 18.5
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 13.2 0 0
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 5.1 11.5
P/E Multiple
Earnings Growth PEG
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
Average P/E: 35.7
6.5
17%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
103.7
40%
2.6
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 646.6 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
11%
1.3
SE
Holmen AB
STO:HOLM B
18.7
1%
18.7
JP
Oji Holdings Corp
TSE:3861
28.4
21%
1.4
UK
Mondi PLC
LSE:MNDI
23.3
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.5
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.2
-8%
N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
Average EV/EBIT: 15.1
0
16%
0
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
4%
3.6
SE
Holmen AB
STO:HOLM B
25.2
11%
2.3
JP
Oji Holdings Corp
TSE:3861
33.1
N/A N/A
UK
Mondi PLC
LSE:MNDI
12.6
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.5
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
US
Domtar Corp
TSX:UFS
11.5
N/A N/A