M

Mulia Boga Raya PT
IDX:KEJU

Watchlist Manager
Mulia Boga Raya PT
IDX:KEJU
Watchlist
Price: 655 IDR -2.96% Market Closed
Market Cap: 3.7T IDR

Relative Value

The Relative Value of one KEJU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 655 IDR, Mulia Boga Raya PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEJU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
18
Median 3Y
1.7
Median 5Y
1.4
Industry
1
Forward
2.5
vs History
19
vs Industry
25
Median 3Y
19.2
Median 5Y
17.1
Industry
16.1
Forward
19
vs History
36
vs Industry
35
Median 3Y
12.6
Median 5Y
11.7
Industry
9.9
vs History
22
vs Industry
33
Median 3Y
14.6
Median 5Y
11.7
Industry
16.7
vs History
11
vs Industry
11
Median 3Y
2.9
Median 5Y
2.4
Industry
1.5
vs History
11
vs Industry
22
Median 3Y
1.6
Median 5Y
1.3
Industry
1.1
Forward
2.3
vs History
11
vs Industry
27
Median 3Y
6.3
Median 5Y
4.9
Industry
4.8
vs History
19
vs Industry
23
Median 3Y
14.1
Median 5Y
11
Industry
9.9
Forward
11.5
vs History
19
vs Industry
27
Median 3Y
14.1
Median 5Y
11
Industry
13.1
Forward
14.1
vs History
33
vs Industry
41
Median 3Y
11.7
Median 5Y
10.4
Industry
11.3
vs History
17
vs Industry
31
Median 3Y
11.9
Median 5Y
9.9
Industry
15.6
vs History
15
vs Industry
8
Median 3Y
2.8
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

KEJU Competitors Multiples
Mulia Boga Raya PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mulia Boga Raya PT
IDX:KEJU
3.7T IDR 2.6 20.3 15.7 15.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.3B USD 3.1 26.5 16 20
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.4B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
M
Mulia Boga Raya PT
IDX:KEJU
Average EV/EBITDA: 20 742.1
15.7
34%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
M
Mulia Boga Raya PT
IDX:KEJU
Average EV/EBIT: 35 382.8
15.7
25%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6