Kioson Komersial Indonesia Tbk PT
IDX:KIOS

Watchlist Manager
Kioson Komersial Indonesia Tbk PT Logo
Kioson Komersial Indonesia Tbk PT
IDX:KIOS
Watchlist
Price: 108 IDR -5.26% Market Closed
Market Cap: Rp116.2B

P/FCFE

-62.3
Current
322%
More Expensive
vs 3-y average of -14.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-62.3
=
Market Cap
Rp167.8B
/
Free Cash Flow to Equity
Rp-1.9B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-62.3
=
Market Cap
Rp167.8B
/
Free Cash Flow to Equity
Rp-1.9B

Valuation Scenarios

Kioson Komersial Indonesia Tbk PT is trading above its industry average

If P/FCFE returns to its Industry Average (106.6), the stock would be worth Rp-184.67 (271% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-271%
Maximum Upside
No Upside Scenarios
Average Downside
196%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -62.3 Rp108
0%
Industry Average 106.6 Rp-184.67
-271%
Country Average 12.6 Rp-21.88
-120%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ID
Kioson Komersial Indonesia Tbk PT
IDX:KIOS
116.2B IDR -62.3 -23.6
US
Ezenia! Inc
OTC:EZEN
567B USD -152 953.9 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
343.4B USD 163.1 210.8
DE
SAP SE
XETRA:SAP
169.9B EUR 37.6 23.7
US
Salesforce Inc
NYSE:CRM
172.2B USD 8.7 23.1
US
Applovin Corp
NASDAQ:APP
155.6B USD 39.1 46.7
US
Intuit Inc
NASDAQ:INTU
110.7B USD 16.4 25.5
US
Adobe Inc
NASDAQ:ADBE
101.8B USD 10 14.1
US
Synopsys Inc
NASDAQ:SNPS
93.6B USD -21.3 85
US
NCR Corp
LSE:0K45
92B USD -296.1 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.7B USD 61.6 83.6
P/E Multiple
Earnings Growth PEG
ID
Kioson Komersial Indonesia Tbk PT
IDX:KIOS
Average P/E: 300.4
Negative Multiple: -23.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.8
58%
3.6
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
23.1
31%
0.7
US
Applovin Corp
NASDAQ:APP
46.7
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.5
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
14.1
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
85
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
39%
2.1

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 630 companies
0th percentile
-62.3
Low
0.7 — 8.6
Typical Range
8.6 — 24
High
24 —
Distribution Statistics
Indonesia
Min 0.7
30th Percentile 8.6
Median 12.6
70th Percentile 24
Max 1 806 198.3

Kioson Komersial Indonesia Tbk PT
Glance View

Market Cap
116.2B IDR
Industry
Technology

PT Kioson Komersial Indonesia Tbk engages in the development of software and hardware products for online trading and electronic commerce. The company is headquartered in Jakarta Selatan, Dki Jakarta. The company went IPO on 2017-10-05. The company is a technology company providing software and hardware platforms to support micro, small and middle businesses in Indonesia. As a digital platform provider, the Company provides a variety of services that can be used by partners for transaction, including phone credit, data packages, money transfer, partnership with e-commerce and the field of wholesale telecommunication equipment, computers and spare parts as well as mobile phone top-up vouches. The firm provides an online shopping system, which provides tablet devices that are already installed with Kioson application as a tool of transaction to micro, small and medium enterprises (MSME) business traders. Its products consist of four categories, namely, e-commerce (products/goods, such as fashion, office equipment, and health and beauty equipment). Its non-ecommerce digital products include telephone credits and electricity tokens.

KIOS Intrinsic Value
90.6 IDR
Overvaluation 16%
Intrinsic Value
Price Rp108
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett