Lion Metal Works Tbk PT
IDX:LION

Watchlist Manager
Lion Metal Works Tbk PT Logo
Lion Metal Works Tbk PT
IDX:LION
Watchlist
Price: 398 IDR -1%
Market Cap: Rp207B

Multiples-Based Value

The Multiples-Based Value for Lion Metal Works Tbk PT (LION) under the Base Case is hidden IDR. Compared with the current market price of 398 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LION Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

LION Competitors Multiples
Lion Metal Works Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Lion Metal Works Tbk PT
IDX:LION
207B IDR 0.6 -11.6 -3.9 -3.9
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 23.1 14.3 16.9
CN
Shanghai M&G Stationery Inc
SSE:603899
23.9B CNY 1 18.1 12.3 12.3
FR
Societe BIC SA
PAR:BB
2.2B EUR 1.1 25.8 6.9 12.1
US
HNI Corp
NYSE:HNI
2.3B USD 0.8 42.7 9.7 14
JP
Kokuyo Co Ltd
TSE:7984
377.2B JPY 1 17.6 8 10.5
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 11.5 7 9.1
JP
Okamura Corp
TSE:7994
240.7B JPY 0.7 9.9 7.4 9.8
US
Interface Inc
NASDAQ:TILE
1.5B USD 1.1 12.7 7.4 9.2
JP
Pilot Corp
TSE:7846
181.4B JPY 1.4 15 6.3 8.8
P/E Multiple
Earnings Growth PEG
ID
Lion Metal Works Tbk PT
IDX:LION
Average P/E: 19.6
Negative Multiple: -11.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.1
14%
1.6
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
FR
Societe BIC SA
PAR:BB
25.8
37%
0.7
US
HNI Corp
NYSE:HNI
42.7
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
17.6
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
11.5
25%
0.5
JP
Okamura Corp
TSE:7994
9.9
5%
2
US
Interface Inc
NASDAQ:TILE
12.7
5%
2.5
JP
Pilot Corp
TSE:7846
15
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Lion Metal Works Tbk PT
IDX:LION
Average EV/EBITDA: 8.8
Negative Multiple: -3.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.3
8%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
FR
Societe BIC SA
PAR:BB
6.9
15%
0.5
US
HNI Corp
NYSE:HNI
9.7
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
8
9%
0.9
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
7
6%
1.2
JP
Okamura Corp
TSE:7994
7.4
9%
0.8
US
Interface Inc
NASDAQ:TILE
7.4
6%
1.2
JP
Pilot Corp
TSE:7846
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Lion Metal Works Tbk PT
IDX:LION
Average EV/EBIT: 11.6
Negative Multiple: -3.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.9
10%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
FR
Societe BIC SA
PAR:BB
12.1
26%
0.5
US
HNI Corp
NYSE:HNI
14
N/A N/A
JP
Kokuyo Co Ltd
TSE:7984
10.5
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
9.1
6%
1.5
JP
Okamura Corp
TSE:7994
9.8
N/A N/A
US
Interface Inc
NASDAQ:TILE
9.2
6%
1.5
JP
Pilot Corp
TSE:7846
8.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett