Mitra Pinasthika Mustika Tbk PT
IDX:MPMX

Watchlist Manager
Mitra Pinasthika Mustika Tbk PT Logo
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Watchlist
Price: 960 IDR -0.52% Market Closed
Market Cap: 4.2T IDR

Relative Value

The Relative Value of one MPMX stock under the Base Case scenario is 925.59 IDR. Compared to the current market price of 960 IDR, Mitra Pinasthika Mustika Tbk PT is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPMX Relative Value
Base Case
925.59 IDR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
60
vs Industry
53
Median 3Y
7.5
Median 5Y
7.7
Industry
17.1
Forward
6.5
vs History
28
vs Industry
50
Median 3Y
7.1
Median 5Y
5.7
Industry
8.3
vs History
11
vs Industry
41
Median 3Y
7.9
Median 5Y
6
Industry
17.1
vs History
52
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
68
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
68
vs Industry
66
Median 3Y
1.5
Median 5Y
1.3
Industry
2.3
vs History
68
vs Industry
67
Median 3Y
3.4
Median 5Y
3
Industry
8.4
Forward
2.3
vs History
68
vs Industry
64
Median 3Y
3.4
Median 5Y
3
Industry
12.8
Forward
2.4
vs History
28
vs Industry
69
Median 3Y
3.4
Median 5Y
2.2
Industry
9.7
vs History
25
vs Industry
61
Median 3Y
4.1
Median 5Y
2.6
Industry
13.7
vs History
58
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

MPMX Competitors Multiples
Mitra Pinasthika Mustika Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
4.2T IDR 0.3 7.4 2.2 2.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.5B USD 4.7 33.4 22.9 26.2
US
Carvana Co
NYSE:CVNA
74.4B USD 5 186.9 50.4 62.3
US
Autozone Inc
NYSE:AZO
63.1B USD 3.3 24.6 16.8 19.4
ZA
Motus Holdings Ltd
JSE:MTH
17.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
12.2B USD 0.4 12.9 11.6 13
TW
Hotai Motor Co Ltd
TWSE:2207
314.8B TWD 1.3 16.7 24.5 64.7
US
Carmax Inc
NYSE:KMX
10.6B USD 0.4 19 49.1 103.9
US
Lithia Motors Inc
NYSE:LAD
9.2B USD 0.3 10.8 11.4 13.4
US
Murphy Usa Inc
NYSE:MUSA
8.4B USD 0.4 17.1 10.4 14.1
US
AutoNation Inc
NYSE:AN
8.3B USD 0.3 12.2 7.9 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Average EV/EBITDA: 20.7
2.2
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.9
8%
2.9
US
Carvana Co
NYSE:CVNA
50.4
35%
1.4
US
Autozone Inc
NYSE:AZO
16.8
5%
3.4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
24.5
N/A N/A
US
Carmax Inc
NYSE:KMX
49.1
35%
1.4
US
Lithia Motors Inc
NYSE:LAD
11.4
7%
1.6
US
Murphy Usa Inc
NYSE:MUSA
10.4
5%
2.1
US
AutoNation Inc
NYSE:AN
7.9
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Average EV/EBIT: 32.9
2.2
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.2
8%
3.3
US
Carvana Co
NYSE:CVNA
62.3
40%
1.6
US
Autozone Inc
NYSE:AZO
19.4
5%
3.9
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
13
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.7
N/A N/A
US
Carmax Inc
NYSE:KMX
103.9
68%
1.5
US
Lithia Motors Inc
NYSE:LAD
13.4
8%
1.7
US
Murphy Usa Inc
NYSE:MUSA
14.1
5%
2.8
US
AutoNation Inc
NYSE:AN
9.4
4%
2.3