Mayora Indah Tbk PT
IDX:MYOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.2), the stock would be worth Rp2 306.61 (27% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.2 | Rp1 820 |
0%
|
| 3-Year Average | 14.2 | Rp2 306.61 |
+27%
|
| 5-Year Average | 16.3 | Rp2 643.79 |
+45%
|
| Industry Average | 7.6 | Rp1 224.1 |
-33%
|
| Country Average | 7.8 | Rp1 259.48 |
-31%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Rp42.1T
|
/ |
Jan 2026
Rp3.7T
|
= |
|
|
Rp42.1T
|
/ |
Dec 2026
Rp4.6T
|
= |
|
|
Rp42.1T
|
/ |
Dec 2027
Rp5.3T
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Mayora Indah Tbk PT
IDX:MYOR
|
40.4T IDR | 11.2 | 14.1 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 17.8 | 23.2 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.8B USD | 25.1 | 30.1 | |
| FR |
|
Danone SA
PAR:BN
|
43.3B EUR | 13.4 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 11.5 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 28.5 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 22 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 24.7 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 25.1 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Mayora Indah Tbk PT
Glance View
In the bustling corridors of Indonesia's consumer goods sector, Mayora Indah Tbk PT stands as a testament to the country's vibrant manufacturing scene. Established in 1977, the company quickly grew from its modest beginnings into a powerhouse known for producing some of Indonesia's most beloved snacks and beverages. Mayora's product lines span a tantalizing array of sweets, biscuits, coffees, and more, each designed to cater to the diverse palate of its domestic and international markets. Anchored by brands like Kopiko and Better, Mayora has adeptly positioned itself to capitalize on its rich local heritage while diversifying across Southeast Asia and beyond. The success of Mayora Indah lies in its agile approach to understanding consumer needs and its relentless innovation in product development. By combining traditional flavors with contemporary consumer trends, it consistently engages a broad segment of the market. Revenue flows in through an extensive distribution network, which taps into both modern retail channels and traditional markets, ensuring that its products are within arm's reach of consumers. Its strategic investments in marketing and partnerships further bolster its international standing, expanding its footprint in markets as diverse as Nigeria, the Philippines, and Russia. Through this careful orchestration of production, branding, and distribution, Mayora not only sustains its market presence but continually seeks new avenues of growth and profitability.