Mayora Indah Tbk PT
IDX:MYOR

Watchlist Manager
Mayora Indah Tbk PT Logo
Mayora Indah Tbk PT
IDX:MYOR
Watchlist
Price: 1 820 IDR Market Closed
Market Cap: Rp40.7T

EV/EBIT

11.2
Current
21%
Cheaper
vs 3-y average of 14.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.2
=
Enterprise Value
Rp42.1T
/
EBIT
Rp3.7T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.2
=
Enterprise Value
Rp42.1T
/
EBIT
Rp3.7T

Valuation Scenarios

Mayora Indah Tbk PT is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (14.2), the stock would be worth Rp2 306.61 (27% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-33%
Maximum Upside
+45%
Average Upside
2%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.2 Rp1 820
0%
3-Year Average 14.2 Rp2 306.61
+27%
5-Year Average 16.3 Rp2 643.79
+45%
Industry Average 7.6 Rp1 224.1
-33%
Country Average 7.8 Rp1 259.48
-31%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
Rp42.1T
/
Jan 2026
Rp3.7T
=
11.2
Current
Rp42.1T
/
Dec 2026
Rp4.6T
=
9.1
Forward
Rp42.1T
/
Dec 2027
Rp5.3T
=
7.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Mayora Indah Tbk PT
IDX:MYOR
40.4T IDR 11.2 14.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 318 284.3 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 17.8 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 25.1 30.1
FR
Danone SA
PAR:BN
43.3B EUR 13.4 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 11.5 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 28.5 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 22 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 24.7 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 8.6 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 25.1 32.4

Market Distribution

In line with most companies in Indonesia
Percentile
64rd
Based on 701 companies
64rd percentile
11.2
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Mayora Indah Tbk PT
Glance View

In the bustling corridors of Indonesia's consumer goods sector, Mayora Indah Tbk PT stands as a testament to the country's vibrant manufacturing scene. Established in 1977, the company quickly grew from its modest beginnings into a powerhouse known for producing some of Indonesia's most beloved snacks and beverages. Mayora's product lines span a tantalizing array of sweets, biscuits, coffees, and more, each designed to cater to the diverse palate of its domestic and international markets. Anchored by brands like Kopiko and Better, Mayora has adeptly positioned itself to capitalize on its rich local heritage while diversifying across Southeast Asia and beyond. The success of Mayora Indah lies in its agile approach to understanding consumer needs and its relentless innovation in product development. By combining traditional flavors with contemporary consumer trends, it consistently engages a broad segment of the market. Revenue flows in through an extensive distribution network, which taps into both modern retail channels and traditional markets, ensuring that its products are within arm's reach of consumers. Its strategic investments in marketing and partnerships further bolster its international standing, expanding its footprint in markets as diverse as Nigeria, the Philippines, and Russia. Through this careful orchestration of production, branding, and distribution, Mayora not only sustains its market presence but continually seeks new avenues of growth and profitability.

MYOR Intrinsic Value
2 367.5 IDR
Undervaluation 23%
Intrinsic Value
Price Rp1 820
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett