Nusa Raya Cipta Tbk PT
IDX:NRCA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.7), the stock would be worth Rp59.45 (91% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 92.7 | Rp635 |
0%
|
| 3-Year Average | 8.7 | Rp59.45 |
-91%
|
| 5-Year Average | 4.9 | Rp33.61 |
-95%
|
| Industry Average | 6 | Rp41.39 |
-93%
|
| Country Average | 7.9 | Rp54.38 |
-91%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
N
|
Nusa Raya Cipta Tbk PT
IDX:NRCA
|
1.6T IDR | 92.7 | 9 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 30.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
95.3B USD | 42.8 | 92.8 | |
| FR |
|
Vinci SA
PAR:DG
|
71B EUR | 6.1 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
63.1B USD | 38 | 51.6 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 43.6 | 34 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 40.8 | 31.9 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.6B EUR | 21.9 | 47.2 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.6B EUR | 21.7 | 46.8 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 16.9 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.4B USD | 30.3 | 31 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.1 |
| Median | 7.9 |
| 70th Percentile | 16.8 |
| Max | 294 565.7 |
Other Multiples
Nusa Raya Cipta Tbk PT
Glance View
PT Nusa Raya Cipta Tbk engages in the business of tourism consulting, transportation consulting, other management consulting, and industrial estates. The company is headquartered in Jakarta, Dki Jakarta and currently employs 421 full-time employees. The company went IPO on 2013-06-27. The firm is engaged in constructing hotels and resorts, office buildings, apartments, hospitals, malls, shopping centers and factories, and possesses competence in the field of infrastructure development. The firm also carries out supporting business activities in the petroleum and natural gas mining, as well as other mining and extractive sectors. Its projects consist of ongoing and completed projects. Its ongoing projects include Akasa Apartement BSD Tangerang, Mayapada Chung Chung School 2 Surabaya, Parking Lot of Apartement Emerald Bintaro Tangerang, Paket 5 Theme Park Kotabaru Parahyangan Bandung, Biodegradable IKPP Serang, Pindodeli Extension, Pou Yuen Factory Cianjur, Subang Smartpolitan, Kerry KIIC Karawang, FRC Indah Kiat Tangerang and others. Its completed projects include Parking Lot of Apartement Emerald Bintaro Tangerang, PT Thaiunion Kharisma Lestari Lamongan and others.
