Rukun Raharja Tbk PT
IDX:RAJA

Watchlist Manager
Rukun Raharja Tbk PT Logo
Rukun Raharja Tbk PT
IDX:RAJA
Watchlist
Price: 7 375 IDR -0.67% Market Closed
Market Cap: 31.2T IDR

Relative Value

The Relative Value of one RAJA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 7 375 IDR, Rukun Raharja Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAJA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
2
Median 5Y
1.8
Industry
1.4
vs History
0
vs Industry
13
Median 3Y
22
Median 5Y
26.2
Industry
12.2
vs History
0
vs Industry
14
Median 3Y
15.7
Median 5Y
10.5
Industry
5.2
vs History
6
vs Industry
10
Median 3Y
26.9
Median 5Y
11.5
Industry
11.1
vs History
0
vs Industry
10
Median 3Y
2.7
Median 5Y
2.5
Industry
1.3
vs History
0
vs Industry
41
Median 3Y
2.5
Median 5Y
2.1
Industry
2.2
vs History
0
vs Industry
27
Median 3Y
9.2
Median 5Y
8.5
Industry
5.3
vs History
12
vs Industry
16
Median 3Y
15.7
Median 5Y
16.4
Industry
6.7
vs History
12
vs Industry
22
Median 3Y
15.7
Median 5Y
16.4
Industry
10.1
vs History
0
vs Industry
18
Median 3Y
16.7
Median 5Y
10.6
Industry
7
vs History
vs Industry
20
Median 3Y
-9.3
Median 5Y
-1.8
Industry
11.6
vs History
0
vs Industry
18
Median 3Y
1.6
Median 5Y
1.5
Industry
1

Multiples Across Competitors

RAJA Competitors Multiples
Rukun Raharja Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Rukun Raharja Tbk PT
IDX:RAJA
31.2T IDR 7.1 77.9 35 35
CA
Enbridge Inc
TSX:ENB
137.2B CAD 2.1 24.4 14.5 21.9
US
Williams Companies Inc
NYSE:WMB
73.3B USD 6.4 31 15.8 25.1
US
Enterprise Products Partners LP
NYSE:EPD
68.7B USD 1.3 12 10.6 14.5
US
Kinder Morgan Inc
NYSE:KMI
59.9B USD 3.6 22.1 13.2 20.4
CA
TC Energy Corp
TSX:TRP
77.1B CAD 6.2 22.7 15.8 23.1
US
Energy Transfer LP
NYSE:ET
56.2B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
53B USD 4.1 11 10.6 13
US
ONEOK Inc
NYSE:OKE
44.6B USD 1.4 13.4 10.2 12.8
US
Cheniere Energy Inc
NYSE:LNG
42.8B USD 2.3 10.7 7.6 9
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.2 23.5 11.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Rukun Raharja Tbk PT
IDX:RAJA
Average EV/EBITDA: 13.9
35
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.8
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.6
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.6
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.2
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Rukun Raharja Tbk PT
IDX:RAJA
Average EV/EBIT: 18.6
35
N/A N/A
CA
Enbridge Inc
TSX:ENB
21.9
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.1
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.5
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.4
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.1
16%
1.4
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13
7%
1.9
US
ONEOK Inc
NYSE:OKE
12.8
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.5
15%
1.2