Nippon Indosari Corpindo Tbk PT
IDX:ROTI

Watchlist Manager
Nippon Indosari Corpindo Tbk PT Logo
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
Watchlist
Price: 645 IDR -3.73% Market Closed
Market Cap: Rp4T

EV/OCF

8.7
Current
20%
Cheaper
vs 3-y average of 10.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.7
=
Enterprise Value
Rp4.6T
/
Operating Cash Flow
Rp457B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.7
=
Enterprise Value
Rp4.6T
/
Operating Cash Flow
Rp457B

Valuation Scenarios

Nippon Indosari Corpindo Tbk PT is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (10.8), the stock would be worth Rp802.73 (24% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-28%
Maximum Upside
+24%
Average Upside
5%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8.7 Rp645
0%
3-Year Average 10.8 Rp802.73
+24%
5-Year Average 10.7 Rp794.53
+23%
Industry Average 8.9 Rp655.14
+2%
Country Average 6.3 Rp463.96
-28%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
ID
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
3.8T IDR 8.7 14
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 870.4 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 15.7 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 20.3 30.1
FR
Danone SA
PAR:BN
43.3B EUR 13 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 19.4 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 18.8 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 13.3 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 25.4 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 10.7 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 47.2 32.4

Market Distribution

In line with most companies in Indonesia
Percentile
60th
Based on 727 companies
60th percentile
8.7
Low
0 — 3.6
Typical Range
3.6 — 14.1
High
14.1 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 3.6
Median 6.3
70th Percentile 14.1
Max 1 136 900.3

Nippon Indosari Corpindo Tbk PT
Glance View

Market Cap
4T IDR
Industry
Food Products

PT Nippon Indosari Corpindo Tbk engages in the production, distribution, and sale of bread. The company is headquartered in Bekasi, Jawa Barat and currently employs 5,661 full-time employees. The company went IPO on 2010-06-28. The firm operates through three segments: West area, Central area and East area. The firm offers its products under brand names, Sari Rot and Sari Kue. Its products include white bread / sliced bread, sweet bread / filled bread and cakes. Its white bread / sliced bread includes plain bread, crustless bread, double soft bread, pandan bread, wheat bread, choco chips bread and raisin bread. Its sweet bread / filled bread includes filled buns, cream buns, sandwich bread, and tear and share bread. Its cakes include Bamkuhen, Dorayaki, Chiffon Cake, Kastella and cheesecake. The company is also focused on the chocolate spread and chocolate milk business. The company operates approximately 14 factories strategically located across Indonesia. The Company’s subsidiary is PT Indosari Niaga Nusantara.

ROTI Intrinsic Value
739.49 IDR
Undervaluation 13%
Intrinsic Value
Price Rp645
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett