Hotel Sahid Jaya International Tbk PT
IDX:SHID

Watchlist Manager
Hotel Sahid Jaya International Tbk PT Logo
Hotel Sahid Jaya International Tbk PT
IDX:SHID
Watchlist
Price: 775 IDR -2.52% Market Closed
Market Cap: Rp867.5B

Relative Value

The Relative Value of one SHID stock under the Base Case scenario is 1 021.91 IDR. Compared to the current market price of 775 IDR, Hotel Sahid Jaya International Tbk PT is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHID Relative Value
Base Case
1 021.91 IDR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHID Competitors Multiples
Hotel Sahid Jaya International Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hotel Sahid Jaya International Tbk PT
IDX:SHID
867.5B IDR 7 -16.8 -220.3 -220.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
139.7B USD 5.2 25.9 13.1 14
US
Marriott International Inc
NASDAQ:MAR
85.8B USD 3.3 33 21 24
US
Airbnb Inc
NASDAQ:ABNB
80.1B USD 6.5 31.9 26.5 26.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
72.9B USD 4.1 17.1 13.6 18.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.9B USD 5.6 46.6 27.6 29.4
CN
Trip.com Group Ltd
HKEX:9961
263.4B HKD 3.7 6.9 9.7 10.4
UK
Carnival PLC
LSE:CCL
24.2B GBP 1.2 11.4 7.5 12
US
Viking Holdings Ltd
NYSE:VIK
31.8B USD 0 0 0 0
US
Carnival Corp
NYSE:CCL
31.7B USD 1.2 11.5 7.4 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Hotel Sahid Jaya International Tbk PT
IDX:SHID
Average EV/EBITDA: 30.8
Negative Multiple: -220.3
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.1
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.5
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.6
13%
1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.6
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
9.7
19%
0.5
UK
Carnival PLC
LSE:CCL
7.5
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
US
Carnival Corp
NYSE:CCL
7.4
6%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett