Sekar Laut Tbk PT
IDX:SKLT

Watchlist Manager
Sekar Laut Tbk PT Logo
Sekar Laut Tbk PT
IDX:SKLT
Watchlist
Price: 276 IDR 2.99% Market Closed
Market Cap: 1.9T IDR

Relative Value

The Relative Value of one SKLT stock under the Base Case scenario is 316.5 IDR. Compared to the current market price of 276 IDR, Sekar Laut Tbk PT is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKLT Relative Value
Base Case
316.5 IDR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SKLT Competitors Multiples
Sekar Laut Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sekar Laut Tbk PT
IDX:SKLT
1.9T IDR 0.7 14.4 11.4 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187B CHF 2.1 18.1 12.3 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
75B USD 2 21.2 16.4 21.4
FR
Danone SA
PAR:BN
47.3B EUR 1.7 25.7 11.2 15
ZA
Tiger Brands Ltd
JSE:TBS
53.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.7B USD 3.5 29.9 17.9 22.4
CN
Muyuan Foods Co Ltd
SZSE:002714
255.9B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
35.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26B CHF 4.6 40.3 23.6 32.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215.8B CNY 7.7 31.5 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Sekar Laut Tbk PT
IDX:SKLT
Average EV/EBITDA: 20 741.7
11.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
1%
12.3
US
Mondelez International Inc
NASDAQ:MDLZ
16.4
-2%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.9
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Sekar Laut Tbk PT
IDX:SKLT
Average EV/EBIT: 35 382.4
11.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.4
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.1
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
11%
2.6