Triputra Agro Persada Tbk PT
IDX:TAPG

Watchlist Manager
Triputra Agro Persada Tbk PT Logo
Triputra Agro Persada Tbk PT
IDX:TAPG
Watchlist
Price: 970 IDR -2.02% Market Closed
Market Cap: 19.3T IDR

Relative Value

The Relative Value of one TAPG stock under the Base Case scenario is 988.76 IDR. Compared to the current market price of 970 IDR, Triputra Agro Persada Tbk PT is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAPG Relative Value
Base Case
988.76 IDR
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
26
Median 3Y
1.4
Median 5Y
1.6
Industry
0.9
Forward
1.8
vs History
58
vs Industry
63
Median 3Y
6.2
Median 5Y
6.5
Industry
16
Forward
6
vs History
47
vs Industry
52
Median 3Y
5.5
Median 5Y
5.9
Industry
9.6
vs History
43
vs Industry
47
Median 3Y
9.1
Median 5Y
6.2
Industry
17
vs History
9
vs Industry
40
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
19
vs Industry
29
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
Forward
1.8
vs History
35
vs Industry
44
Median 3Y
4.5
Median 5Y
4.7
Industry
4.6
vs History
49
vs Industry
55
Median 3Y
6.2
Median 5Y
6.7
Industry
9.9
Forward
4.9
vs History
49
vs Industry
60
Median 3Y
6.2
Median 5Y
6.7
Industry
12.9
Forward
5.8
vs History
45
vs Industry
57
Median 3Y
5.6
Median 5Y
5.8
Industry
10.8
vs History
60
vs Industry
46
Median 3Y
7.4
Median 5Y
9.8
Industry
15
vs History
0
vs Industry
35
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TAPG Competitors Multiples
Triputra Agro Persada Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Triputra Agro Persada Tbk PT
IDX:TAPG
19.3T IDR 2 6.2 6.7 6.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226.8B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
88.9B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.5B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
33.9B USD 1.3 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
34.3B USD 3.2 20.8 13.8 16.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.7B CNY 8.4 35 28.6 28.6
ZA
Avi Ltd
JSE:AVI
30.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Triputra Agro Persada Tbk PT
IDX:TAPG
Average EV/EBITDA: 20 740.2
6.7
10%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.1
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
17%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A