Total Bangun Persada Tbk PT
IDX:TOTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (5.1), the stock would be worth Rp545.48 (54% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.1 | Rp1 195 |
0%
|
| 3-Year Average | 5.1 | Rp545.48 |
-54%
|
| 5-Year Average | 5.1 | Rp545.48 |
-54%
|
| Industry Average | 17.4 | Rp1 871.43 |
+57%
|
| Country Average | 12.6 | Rp1 359.9 |
+14%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Total Bangun Persada Tbk PT
IDX:TOTL
|
4.1T IDR | 11.1 | 9.8 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 35.9 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 49 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 52.7 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 34.1 | 31.6 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Total Bangun Persada Tbk PT
Glance View
PT Total Bangun Persada Tbk engages in the building construction business. The company is headquartered in Jakarta, Dki Jakarta. The company went IPO on 2006-07-25. The company is engaged in the construction of commercial and high rise buildings, office spaces, vertical residences, shopping centers, hotels, schools and universities, hospitals, religious buildings and others. The Company’s projects include Masjid Raya Padang, Islamic Center in Samarinda, Vihara Mahavira Graha, The Church in Graha Reformed Millennium, Central Park in West Jakarta, Integrated Mega Project in Kemang Village and Trans Studio in Makassar. The firm's subsidiaries include PT Adhiguna Utama, PT Total Persada Development and PT Total Camakila Development, which are engaged in property development. The firm is domiciled in Indonesia with its headquarter in jakrata.
