Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR Market Closed
Market Cap: Rp5.8T

EV/EBIT

-18.5
Current
45%
Cheaper
vs 3-y average of -33.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-18.5
=
Enterprise Value
Rp34.4T
/
EBIT
Rp-1.9T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-18.5
=
Enterprise Value
Rp34.4T
/
EBIT
Rp-1.9T

Valuation Scenarios

Waskita Karya (Persero) Tbk PT is trading above its industry average

If EV/EBIT returns to its Industry Average (9.3), the stock would be worth Rp-101.33 (150% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-150%
Maximum Upside
No Upside Scenarios
Average Downside
146%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -18.5 Rp202
0%
Industry Average 9.3 Rp-101.33
-150%
Country Average 7.8 Rp-84.77
-142%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR -18.5 -1.5
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 11.5 19.9
US
Quanta Services Inc
NYSE:PWR
93.5B USD 63.4 91
FR
Vinci SA
PAR:DG
70.9B EUR 9.5 14.4
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 45.5 59.4
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 23.9 33.9
IN
Larsen and Toubro Ltd
F:LTO
46.8B EUR 21.8 30.8
ES
Ferrovial SA
MAD:FER
43.3B EUR 50.4 47.9
NL
Ferrovial SE
AEX:FER
42.3B EUR 50.4 47.6
DE
Hochtief AG
XETRA:HOT
34.5B EUR 16.9 38.2
US
EMCOR Group Inc
NYSE:EME
38.7B USD 24 30.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average EV/EBIT: 31.7
Negative Multiple: -18.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
63.4
24%
2.6
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
45.5
22%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
20%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.8
20%
1.1
ES
Ferrovial SA
MAD:FER
50.4
12%
4.2
NL
Ferrovial SE
AEX:FER
50.4
12%
4.2
DE
H
Hochtief AG
XETRA:HOT
16.9
5%
3.4
US
EMCOR Group Inc
NYSE:EME
24
11%
2.2
P/E Multiple
Earnings Growth PEG
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average P/E: 41.4
Negative Multiple: -1.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
91
39%
2.3
FR
Vinci SA
PAR:DG
14.4
10%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
59.4
18%
3.3
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
30.8
21%
1.5
ES
Ferrovial SA
MAD:FER
47.9
4%
12
NL
Ferrovial SE
AEX:FER
47.6
5%
9.5
DE
H
Hochtief AG
XETRA:HOT
38.2
18%
2.1
US
EMCOR Group Inc
NYSE:EME
30.4
8%
3.8

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 701 companies
0th percentile
-18.5
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Waskita Karya (Persero) Tbk PT
Glance View

Market Cap
5.8T IDR
Industry
Construction

PT Waskita Karya (Persero) Tbk engages in the provision of integrated engineering, and procurement. The company is headquartered in Jakarta Timur, Dki Jakarta and currently employs 2,745 full-time employees. The company went IPO on 2012-12-19. The firm is engaged in the business of construction services, toll road development, precast, property/realty, and other infrastructure. Its projects include Soekarno-Hatta Airport, Siwabessy Multipurpose Reactor, and Muara Karang PLTU in Jakarta. The company also has various high-rise buildings, such as BNI City, Bank Indonesia Office Building, Graha Niaga Tower, Mandiri Plaza Tower, Shangrila Hotel, and various multi-storey apartments. The Company’s toll business builds and operates toll roads, which has 16 toll roads in Java and Sumatera. Its realty and property development business focuses on buildings, such as hotels, apartments, soho, office and mixed use. Its infrastructure project development focuses on power plants, water management facilities, and pipelines. Its precast concrete line of business produces precast concrete, such as girders, spun piles, box culverts, and sheet piles.

WSKT Intrinsic Value
247.07 IDR
Undervaluation 18%
Intrinsic Value
Price Rp202
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett