D

Datalex PLC
ISEQ:DLE

Watchlist Manager
Datalex PLC
ISEQ:DLE
Watchlist
Price: 0.35 EUR Market Closed
Market Cap: 65.9m EUR

Relative Value

The Relative Value of one DLE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.35 EUR, Datalex PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
40
Median 3Y
2.9
Median 5Y
2.7
Industry
2.5
Forward
2.4
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.3
Industry
23.1
Forward
-19.3
vs History
vs Industry
3
Median 3Y
-14.5
Median 5Y
-13.3
Industry
17.4
vs History
vs Industry
5
Median 3Y
-2.8
Median 5Y
-2.8
Industry
21.7
vs History
0
vs Industry
0
Median 3Y
-4.7
Median 5Y
-2.6
Industry
3
vs History
61
vs Industry
35
Median 3Y
3
Median 5Y
3
Industry
2.5
Forward
2.2
vs History
68
vs Industry
25
Median 3Y
8.2
Median 5Y
7.8
Industry
5
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-15.9
Industry
12.7
Forward
-200.7
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-13.9
Industry
16.4
Forward
-16
vs History
vs Industry
3
Median 3Y
-13.8
Median 5Y
-12.7
Industry
15.8
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-10.4
Industry
19
vs History
42
vs Industry
8
Median 3Y
8.3
Median 5Y
7.7
Industry
2.5

Multiples Across Competitors

DLE Competitors Multiples
Datalex PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Datalex PLC
ISEQ:DLE
65.9m EUR 2.8 -7.5 -18.1 -11.1
DE
SAP SE
XETRA:SAP
301B EUR 8.6 52.5 28.4 32.5
US
Palantir Technologies Inc
NYSE:PLTR
345.5B USD 110.9 605.4 781.2 838.5
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.5 40.4 21.3 30.5
US
Intuit Inc
NASDAQ:INTU
210.6B USD 11.6 60.7 38.4 45
US
NCR Corp
LSE:0K45
174.6B USD 50.7 189.3 545.5 3 890.9
US
Adobe Inc
NASDAQ:ADBE
155.9B USD 6.9 22.7 17.8 19.7
US
Applovin Corp
NASDAQ:APP
120.6B USD 23.5 62.9 44.1 51.8
US
Microstrategy Inc
NASDAQ:MSTR
118.7B USD 258.5 -22.2 -3 685.3 -1 908
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.5B USD 17.7 80 50.6 57.8
US
Synopsys Inc
NASDAQ:SNPS
84.9B USD 13.7 39.3 51.5 62.1
P/S Multiple
Revenue Growth P/S to Growth
IE
D
Datalex PLC
ISEQ:DLE
Average P/S: 46.5
2.8
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
110.9
33%
3.4
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
N
NCR Corp
LSE:0K45
50.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
Applovin Corp
NASDAQ:APP
23.5
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
258.5
4%
64.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
13%
1.4
US
Synopsys Inc
NASDAQ:SNPS
13.7
13%
1.1
P/E Multiple
Earnings Growth PEG
IE
D
Datalex PLC
ISEQ:DLE
Average P/E: 128.1
Negative Multiple: -7.5
N/A N/A
DE
SAP SE
XETRA:SAP
52.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
605.4
73%
8.3
US
Salesforce Inc
NYSE:CRM
40.4
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
37%
1.6
US
N
NCR Corp
LSE:0K45
189.3
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.7
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.9
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80
33%
2.4
US
Synopsys Inc
NASDAQ:SNPS
39.3
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
D
Datalex PLC
ISEQ:DLE
Average EV/EBITDA: 175.4
Negative Multiple: -18.1
N/A N/A
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.2
109%
7.2
US
Salesforce Inc
NYSE:CRM
21.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
N
NCR Corp
LSE:0K45
545.5
12%
45.5
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
Applovin Corp
NASDAQ:APP
44.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 685.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.6
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.5
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
D
Datalex PLC
ISEQ:DLE
Average EV/EBIT: 558.8
Negative Multiple: -11.1
N/A N/A
DE
SAP SE
XETRA:SAP
32.5
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
838.5
110%
7.6
US
Salesforce Inc
NYSE:CRM
30.5
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
N
NCR Corp
LSE:0K45
3 890.9
90%
43.2
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
Applovin Corp
NASDAQ:APP
51.8
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 908 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.8
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.1
39%
1.6