ITE Relative Valuation - Italtile Ltd

Watchlist Manager

Watchlist

Price: 860 Zac -1.15% Market Closed

Market Cap: 11.4B ZAR

I	Italtile Ltd JSE:ITE	ZA

Multiples-Based Value

The Multiples-Based Value of one ITE stock under the Base Case scenario is 965.12 Zac. Compared to the current market price of 860 Zac, Italtile Ltd is Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ITE Multiples-Based Value

Base Case

Undervaluation 11%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ZA	I	Italtile Ltd JSE:ITE	10.8B ZAR	1.2	7.9	4	5.1
US		Home Depot Inc NYSE:HD	320.2B USD	1.9	22.6	14.8	17.7
US		Lowe's Companies Inc NYSE:LOW	129.2B USD	1.5	19.5	13.4	16.3
UK		Kingfisher PLC LSE:KGF	4.9B GBP	0.4	25.9	4.6	9.2
US		Floor & Decor Holdings Inc NYSE:FND	5.4B USD	1.2	25.9	10.5	19.8
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	15.2B MYR	3.1	24	12.6	17.6
MY		Mr DIY Group (M) Bhd OTC:MDIYF	3.4B USD	2.7	21	11.1	15.5
ZA	C	Cashbuild Ltd JSE:CSB	3B ZAR	0.3	14.9	2.8	6
TH	H	Home Product Center PCL SET:HMPRO	78.5B THB	1.2	13.1	7.8	11.2
SE		Clas Ohlson AB STO:CLAS B	21.5B SEK	1.8	19.3	14.2	14.2
DE	H	Hornbach Baumarkt AG XETRA:HBM	1.6B EUR	0.3	10.4	5.5	11.2

				Revenue Growth	P/S to Growth
ZA	I	Italtile Ltd JSE:ITE	Average P/S: 1.4 1.2	4%	0.3
US		Home Depot Inc NYSE:HD	1.9	5%	0.4
US		Lowe's Companies Inc NYSE:LOW	1.5	6%	0.2
UK		Kingfisher PLC LSE:KGF	0.4	3%	0.1
US		Floor & Decor Holdings Inc NYSE:FND	1.2	9%	0.1
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	3.1	9%	0.3
MY		Mr DIY Group (M) Bhd OTC:MDIYF	2.7	9%	0.3
ZA	C	Cashbuild Ltd JSE:CSB	0.3	8%	0
TH	H	Home Product Center PCL SET:HMPRO	1.2	5%	0.2
SE		Clas Ohlson AB STO:CLAS B	1.8	7%	0.3
DE	H	Hornbach Baumarkt AG XETRA:HBM	0.3	N/A	N/A

				Earnings Growth	PEG
ZA	I	Italtile Ltd JSE:ITE	Average P/E: 18.6 7.9	9%	0.9
US		Home Depot Inc NYSE:HD	22.6	9%	2.5
US		Lowe's Companies Inc NYSE:LOW	19.5	9%	2.2
UK		Kingfisher PLC LSE:KGF	25.9	40%	0.6
US		Floor & Decor Holdings Inc NYSE:FND	25.9	17%	1.5
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	24	10%	2.4
MY		Mr DIY Group (M) Bhd OTC:MDIYF	21	10%	2.1
ZA	C	Cashbuild Ltd JSE:CSB	14.9	19%	0.8
TH	H	Home Product Center PCL SET:HMPRO	13.1	5%	2.6
SE		Clas Ohlson AB STO:CLAS B	19.3	11%	1.8
DE	H	Hornbach Baumarkt AG XETRA:HBM	10.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ZA	I	Italtile Ltd JSE:ITE	Average EV/EBITDA: 9.2 4	5%	0.8
US		Home Depot Inc NYSE:HD	14.8	6%	2.5
US		Lowe's Companies Inc NYSE:LOW	13.4	6%	2.2
UK		Kingfisher PLC LSE:KGF	4.6	4%	1.2
US		Floor & Decor Holdings Inc NYSE:FND	10.5	13%	0.8
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	12.6	7%	1.8
MY		Mr DIY Group (M) Bhd OTC:MDIYF	11.1	7%	1.6
ZA	C	Cashbuild Ltd JSE:CSB	2.8	8%	0.4
TH	H	Home Product Center PCL SET:HMPRO	7.8	5%	1.6
SE		Clas Ohlson AB STO:CLAS B	14.2	9%	1.6
DE	H	Hornbach Baumarkt AG XETRA:HBM	5.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ZA	I	Italtile Ltd JSE:ITE	Average EV/EBIT: 13.1 5.1	4%	1.3
US		Home Depot Inc NYSE:HD	17.7	7%	2.5
US		Lowe's Companies Inc NYSE:LOW	16.3	7%	2.3
UK		Kingfisher PLC LSE:KGF	9.2	6%	1.5
US		Floor & Decor Holdings Inc NYSE:FND	19.8	17%	1.2
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	17.6	8%	2.2
MY		Mr DIY Group (M) Bhd OTC:MDIYF	15.5	8%	1.9
ZA	C	Cashbuild Ltd JSE:CSB	6	14%	0.4
TH	H	Home Product Center PCL SET:HMPRO	11.2	1%	11.2
SE		Clas Ohlson AB STO:CLAS B	14.2	15%	0.9
DE	H	Hornbach Baumarkt AG XETRA:HBM	11.2	N/A	N/A

Italtile Ltd
JSE:ITE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ITE Competitors Multiples
Italtile Ltd Competitors

See Also

Company

Help

Tools

Stocks

Italtile Ltd JSE:ITE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ITE Competitors Multiples Italtile Ltd Competitors

See Also

Company

Help

Tools

Stocks

Italtile Ltd
JSE:ITE

ITE Competitors Multiples
Italtile Ltd Competitors