Prosus NV
JSE:PRX

Watchlist Manager
Prosus NV Logo
Prosus NV
JSE:PRX
Watchlist
Price: 89 981 Zac 3.98% Market Closed
Market Cap: 6T Zac
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRX stock under the Base Case scenario is 5 620.7 Zac. Compared to the current market price of 89 981 Zac, Prosus NV is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRX Relative Value
Base Case
5 620.7 Zac
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

19.8
P/S
P/S
Price to Sales
19.8
vs History
30
vs Industry
1
Median 3Y
15
Median 5Y
16.1
Industry
0.5
Forward
18.1
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
30
vs Industry
35
Median 3Y
10.7
Median 5Y
12.4
Industry
16.6
Forward
14.8
More Details
182.9
P/OCF
P/OCF
Price to OCF
182.9
vs History
22
vs Industry
1
Median 3Y
110.1
Median 5Y
110.1
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-738
Median 5Y
-73.9
Industry
16.2
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
30
vs Industry
26
Median 3Y
1.8
Median 5Y
2
Industry
1.6
More Details
19.3
EV/S
EV/S
Enterprise Value to Sales
19.3
vs History
30
vs Industry
1
Median 3Y
14.2
Median 5Y
15.5
Industry
0.7
Forward
17.7
More Details
46
EV/GP
EV/GP
Enterprise Value to Gross Profit
46
vs History
57
vs Industry
1
Median 3Y
40.2
Median 5Y
45.7
Industry
2.2
More Details
2 913.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2 913.8
vs History
3
vs Industry
0
Median 3Y
-168.7
Median 5Y
-157.2
Industry
8.3
Forward
337.1
More Details
2 913.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2 913.8
vs History
3
vs Industry
0
Median 3Y
-168.7
Median 5Y
-132.1
Industry
12.5
Forward
633.4
More Details
179
EV/OCF
EV/OCF
Enterprise Value to OCF
179
vs History
22
vs Industry
1
Median 3Y
103.2
Median 5Y
103.2
Industry
9.3
More Details
231.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
231.4
vs History
12
vs Industry
1
Median 3Y
133.5
Median 5Y
-65.7
Industry
13
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
28
vs Industry
18
Median 3Y
1.7
Median 5Y
1.8
Industry
1
More Details

Multiples Across Competitors

PRX Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
JSE:PRX
102.8B Zac 19.8 14.9 2 913.8 2 913.8
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 30.6 15.5 27.5
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
300.1B USD 2.2 18.1 14.6 14.6
CN
PDD Holdings Inc
NASDAQ:PDD
154B USD 2.8 10 7.3 7.3
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.5 60.2 34.1 42.1
AR
Mercadolibre Inc
NASDAQ:MELI
115.1B USD 5.5 60.2 34.1 42.1
CN
Meituan
HKEX:3690
801.1B HKD 2.2 21 19 19
US
DoorDash Inc
NASDAQ:DASH
86.1B USD 8 699.8 133.2 1 794
CN
JD.Com Inc
HKEX:9618
383.5B HKD 0.3 8.7 4.8 4.8
KR
Coupang Inc
NYSE:CPNG
43.4B USD 1.4 281.8 44.9 89.4
P/S Multiple
Revenue Growth P/S to Growth
NL
Prosus NV
JSE:PRX
Average P/S: 5.1
19.8
14%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
18%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.5
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.5
23%
0.2
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
KR
Coupang Inc
NYSE:CPNG
1.4
14%
0.1
P/E Multiple
Earnings Growth PEG
NL
Prosus NV
JSE:PRX
Average P/E: 120.5
14.9
18%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
30.6
19%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.1
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
10
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
60.2
32%
1.9
AR
Mercadolibre Inc
NASDAQ:MELI
60.2
32%
1.9
CN
Meituan
HKEX:3690
21
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
699.8
170%
4.1
CN
JD.Com Inc
HKEX:9618
8.7
15%
0.6
KR
Coupang Inc
NYSE:CPNG
281.8
136%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Prosus NV
JSE:PRX
Average EV/EBITDA: 322.1
2 913.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15.5
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
34.1
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
29%
1.2
CN
Meituan
HKEX:3690
19
41%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
133.2
97%
1.4
CN
JD.Com Inc
HKEX:9618
4.8
26%
0.2
KR
Coupang Inc
NYSE:CPNG
44.9
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Prosus NV
JSE:PRX
Average EV/EBIT: 495.5
2 913.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.5
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42.1
32%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
42.1
32%
1.3
CN
Meituan
HKEX:3690
19
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 794
294%
6.1
CN
JD.Com Inc
HKEX:9618
4.8
15%
0.3
KR
Coupang Inc
NYSE:CPNG
89.4
83%
1.1

See Also

Summary
PRX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRX stock valuation using valuation multiples.
Wall Street Estimates
PRX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.