S

Sappi Ltd
JSE:SAP

Watchlist Manager
Sappi Ltd
JSE:SAP
Watchlist
Price: 1 762 Zac 4.63%
Market Cap: 10.7B ZAR

Relative Value

The Relative Value of one SAP stock under the Base Case scenario is 5 658.5 Zac. Compared to the current market price of 1 762 Zac, Sappi Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAP Relative Value
Base Case
5 658.5 Zac
Undervaluation 69%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAP Competitors Multiples
Sappi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Sappi Ltd
JSE:SAP
10.7B ZAR 0.1 -2.4 7.7 -20.7
FI
UPM-Kymmene Oyj
OMXH:UPM
13.3B EUR 1.4 27.7 13.9 28.6
BR
Suzano SA
BOVESPA:SUZB3
61.9B BRL 1.2 4.6 6.3 13.6
FI
Stora Enso Oyj
OMXH:STERV
7.6B EUR 0.8 10.8 13.1 35.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.5B CNY 1.1 13.5 13.8 13.8
JP
Oji Holdings Corp
TSE:3861
866.3B JPY 0.5 32.2 11 39.6
SE
Holmen AB
STO:HOLM B
50.1B SEK 2.3 17.4 13.9 22.6
UK
Mondi PLC
LSE:MNDI
3.5B GBP 0.5 25 6.4 12.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.1B HKD 0.4 9.2 15.1 15.1
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 18.4 113.3 113.3
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 7 15.9
P/E Multiple
Earnings Growth PEG
ZA
S
Sappi Ltd
JSE:SAP
Average P/E: 28.2
Negative Multiple: -2.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
27.7
34%
0.8
BR
Suzano SA
BOVESPA:SUZB3
4.6
-16%
N/A
FI
S
Stora Enso Oyj
OMXH:STERV
10.8
3%
3.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
11%
1.2
JP
Oji Holdings Corp
TSE:3861
32.2
21%
1.5
SE
Holmen AB
STO:HOLM B
17.4
0%
N/A
UK
Mondi PLC
LSE:MNDI
25
39%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.2
34%
0.3
CL
E
Empresas CMPC SA
SGO:CMPC
18.4
27%
0.7
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
S
Sappi Ltd
JSE:SAP
Average EV/EBITDA: 20.1
7.7
18%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
13.9
21%
0.7
BR
Suzano SA
BOVESPA:SUZB3
6.3
11%
0.6
FI
S
Stora Enso Oyj
OMXH:STERV
13.1
29%
0.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
25%
0.6
JP
Oji Holdings Corp
TSE:3861
11
5%
2.2
SE
Holmen AB
STO:HOLM B
13.9
10%
1.4
UK
Mondi PLC
LSE:MNDI
6.4
10%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.1
15%
1
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
173%
0.7
US
Domtar Corp
TSX:UFS
7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
S
Sappi Ltd
JSE:SAP
Average EV/EBIT: 31.1
Negative Multiple: -20.7
112%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
28.6
38%
0.8
BR
Suzano SA
BOVESPA:SUZB3
13.6
18%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
35.3
52%
0.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
5%
2.8
JP
Oji Holdings Corp
TSE:3861
39.6
N/A N/A
SE
Holmen AB
STO:HOLM B
22.6
15%
1.5
UK
Mondi PLC
LSE:MNDI
12.8
15%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.1
22%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
99%
1.1
US
Domtar Corp
TSX:UFS
15.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett