A

Able Global Bhd
KLSE:ABLEGLOB

Watchlist Manager
Able Global Bhd
KLSE:ABLEGLOB
Watchlist
Price: 1.52 MYR -0.65% Market Closed
Market Cap: 471.9m MYR

Relative Value

The Relative Value of one ABLEGLOB stock under the Base Case scenario is 2.49 MYR. Compared to the current market price of 1.52 MYR, Able Global Bhd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABLEGLOB Relative Value
Base Case
2.49 MYR
Undervaluation 39%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
92
vs Industry
61
Median 3Y
9.4
Median 5Y
10.4
Industry
16.5
Forward
7.2
vs History
58
vs Industry
55
Median 3Y
4.2
Median 5Y
5.3
Industry
9.7
vs History
73
vs Industry
48
Median 3Y
6.7
Median 5Y
7.9
Industry
17.1
vs History
85
vs Industry
61
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
82
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
84
vs Industry
52
Median 3Y
4
Median 5Y
3.6
Industry
4.7
vs History
92
vs Industry
60
Median 3Y
8.3
Median 5Y
7.5
Industry
10.2
Forward
5.1
vs History
92
vs Industry
63
Median 3Y
8.3
Median 5Y
8.1
Industry
13.4
Forward
5.8
vs History
58
vs Industry
52
Median 3Y
4.8
Median 5Y
5.3
Industry
10.8
vs History
58
vs Industry
46
Median 3Y
5.1
Median 5Y
6.4
Industry
14.8
vs History
87
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

ABLEGLOB Competitors Multiples
Able Global Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Able Global Bhd
KLSE:ABLEGLOB
467.5m MYR 0.7 6.9 4.8 5.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 18.2 12.6 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
87B USD 2.4 24.2 17.5 22.4
FR
Danone SA
PAR:BN
43.7B EUR 1.6 21.7 10.4 13.9
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
CN
Muyuan Foods Co Ltd
SZSE:002714
249.6B CNY 1.7 10.1 10.6 10.6
US
Hershey Co
NYSE:HSY
33.4B USD 3.1 20.3 13.3 16
US
Kraft Heinz Co
NASDAQ:KHC
32.3B USD 1.3 12.2 8.1 9.6
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
A
Able Global Bhd
KLSE:ABLEGLOB
Average P/E: 60 101.2
6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
7%
2.6
US
Mondelez International Inc
NASDAQ:MDLZ
24.2
1%
24.2
FR
Danone SA
PAR:BN
21.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
45
10%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
10.1
20%
0.5
US
Hershey Co
NYSE:HSY
20.3
-11%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.2
7%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Able Global Bhd
KLSE:ABLEGLOB
Average EV/EBITDA: 20 738.4
4.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
3%
4.2
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
33%
0.3
US
Hershey Co
NYSE:HSY
13.3
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
Able Global Bhd
KLSE:ABLEGLOB
Average EV/EBIT: 35 379.1
5.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
2%
7.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.4
-2%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
CN
Muyuan Foods Co Ltd
SZSE:002714
10.6
18%
0.6
US
Hershey Co
NYSE:HSY
16
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A