Axiata Group Bhd
KLSE:AXIATA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.2), the stock would be worth MYR1.62 (29% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.2 | MYR2.28 |
0%
|
| 3-Year Average | 12.2 | MYR1.62 |
-29%
|
| 5-Year Average | 18.2 | MYR2.41 |
+6%
|
| Industry Average | 12.6 | MYR1.67 |
-27%
|
| Country Average | 11.3 | MYR1.5 |
-34%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR27.3B
|
/ |
Jan 2026
1.6B
|
= |
|
|
MYR27.3B
|
/ |
Dec 2026
6.3B
|
= |
|
|
MYR27.3B
|
/ |
Dec 2027
6.2B
|
= |
|
|
MYR27.3B
|
/ |
Dec 2028
6.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
|
Axiata Group Bhd
KLSE:AXIATA
|
20.9B MYR | 17.2 | 57.4 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
373.9B ZAR | 3.5 | 18.5 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
280.2B ZAR | 5.2 | 14.9 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
214.8B USD | 8.9 | 19 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
34T JPY | 33.8 | 9.3 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 6.8 | 9.4 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.5T INR | 9.9 | 34.1 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 5 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 7.8 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.8T JPY | 6.7 | 14.1 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.9B GBP | 4 | -7.2 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Axiata Group Bhd
Glance View
Axiata Group Bhd, a major telecommunications player primarily located in Asia, extends its digital influence across a diverse landscape encompassing multiple countries. Originating as a spin-off from Telekom Malaysia, the company has evolved into a regional powerhouse by blending cutting-edge technology with strategic market investments. This growth story is anchored in its robust presence in emerging markets, which capitalizes on the rapid digital adoption seen in countries like Malaysia, Indonesia, Sri Lanka, Bangladesh, and Cambodia. Axiata's enterprise is built around providing mobile communications and ICT services, combining robust network infrastructure with innovative digital solutions to meet the dynamic needs of its extensive customer base. Axiata's financial narrative is driven by its multifaceted approach to telecommunications, digital services, and tower infrastructure business segments. The company's core revenue streams flow from its mobile network operations, which cater to millions of users seeking connectivity in increasingly digitized economies. Beyond traditional telecom, Axiata diversifies its portfolio through strategic investments in digital services such as mobile money and digital advertising, tapping into the digital finance revolution. Additionally, its edotco business unit oversees a vast network of telecom towers, creating a steady revenue pulse from tower leasing. By weaving these threads together, Axiata continues to cash in on the digital wave sweeping through Asia, all while positioning itself for sustainable growth in an era defined by connectivity and digital integration.