D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 1.11 MYR 2.78% Market Closed
Market Cap: 1.4B MYR

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is 4.1 MYR. Compared to the current market price of 1.11 MYR, D & O Green Technologies Bhd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
Base Case
4.1 MYR
Undervaluation 73%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
59
Median 3Y
4.2
Median 5Y
4.7
Industry
3
Forward
1.2
vs History
79
vs Industry
20
Median 3Y
69.9
Median 5Y
64.9
Industry
25.5
Forward
18.6
vs History
60
vs Industry
30
Median 3Y
31
Median 5Y
41.7
Industry
16.4
vs History
vs Industry
Median 3Y
-96
Median 5Y
-87.8
Industry
25.8
vs History
98
vs Industry
46
Median 3Y
5
Median 5Y
5.4
Industry
2.2
vs History
98
vs Industry
56
Median 3Y
4.4
Median 5Y
4.8
Industry
2.9
Forward
1.3
vs History
93
vs Industry
45
Median 3Y
18.6
Median 5Y
19.2
Industry
9.9
vs History
95
vs Industry
38
Median 3Y
26
Median 5Y
27.2
Industry
15.8
Forward
7.6
vs History
85
vs Industry
25
Median 3Y
45.5
Median 5Y
44.1
Industry
20.6
Forward
14.6
vs History
60
vs Industry
28
Median 3Y
33.4
Median 5Y
42.6
Industry
15.3
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-29.6
Industry
21.8
vs History
98
vs Industry
51
Median 3Y
3.7
Median 5Y
4
Industry
2

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
1.4B MYR 1.3 50.1 10 27.3
US
NVIDIA Corp
NASDAQ:NVDA
4T USD 27.1 52.4 44.8 45.8
US
Broadcom Inc
NASDAQ:AVGO
1.3T USD 22.6 99.9 43.4 62.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.5T TWD 9.1 21.8 12.4 18.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
236.7B USD 8.5 106.3 39.4 82.8
US
Texas Instruments Inc
NASDAQ:TXN
201.1B USD 12.5 41.5 29.2 38
US
Qualcomm Inc
NASDAQ:QCOM
173.2B USD 4.1 15.7 12.9 14.8
UK
Arm Holdings PLC
NASDAQ:ARM
154.3B USD 38.5 194.8 149.3 182.2
KR
SK Hynix Inc
KRX:000660
203.3T KRW 2.8 7.8 5.1 7.4
US
Micron Technology Inc
NASDAQ:MU
139.3B USD 4.1 22.4 9 18.6
US
Analog Devices Inc
NASDAQ:ADI
121.4B USD 12.4 66.3 28.8 54.6