D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 0.76 MYR -3.8% Market Closed
Market Cap: 942m MYR

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.76 MYR, D & O Green Technologies Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
59
Median 3Y
3.8
Median 5Y
4.7
Industry
3.5
Forward
0.9
vs History
vs Industry
20
Median 3Y
73.2
Median 5Y
67.6
Industry
30.4
Forward
-15.8
vs History
76
vs Industry
30
Median 3Y
28.6
Median 5Y
41.7
Industry
19.4
vs History
vs Industry
Median 3Y
-85.2
Median 5Y
-86.9
Industry
25.6
vs History
96
vs Industry
46
Median 3Y
4.6
Median 5Y
5.4
Industry
2.6
vs History
96
vs Industry
56
Median 3Y
3.9
Median 5Y
4.8
Industry
3.7
Forward
1
vs History
96
vs Industry
45
Median 3Y
17.3
Median 5Y
19.2
Industry
12.3
vs History
vs Industry
38
Median 3Y
24.9
Median 5Y
27.2
Industry
19
Forward
11.6
vs History
vs Industry
25
Median 3Y
45.5
Median 5Y
44.1
Industry
25.8
Forward
86.1
vs History
76
vs Industry
28
Median 3Y
29.6
Median 5Y
42.6
Industry
19.2
vs History
7
vs Industry
Median 3Y
-27.2
Median 5Y
-34.4
Industry
24.9
vs History
96
vs Industry
51
Median 3Y
3.4
Median 5Y
4
Industry
2.2

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
942m MYR 0.9 -5.6 -8 -4.5
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.7 46.7 40.4 41.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.2 49.1 65.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
39.2T TWD 10.8 24.7 15 20.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
348.9B USD 10.9 105.5 59.1 122.3
US
Micron Technology Inc
NASDAQ:MU
320.7B USD 7.6 26.9 14.4 23.4
KR
SK Hynix Inc
KRX:000660
413.6T KRW 4.9 11.6 8.1 11.2
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Intel Corp
NASDAQ:INTC
172.5B USD 3.2 871.4 16.5 -1 785.1
US
Texas Instruments Inc
NASDAQ:TXN
160.8B USD 9.3 32.1 21.4 28.1
US
Analog Devices Inc
NASDAQ:ADI
135.6B USD 12.3 59.8 28.1 46.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
D & O Green Technologies Bhd
KLSE:D&O
Average EV/EBIT: 41.7
Negative Multiple: -4.5
9%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.6
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.8
29%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.3
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
23.4
75%
0.3
KR
SK Hynix Inc
KRX:000660
11.2
52%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 785.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.1
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.8
34%
1.4