D

D & O Green Technologies Bhd
KLSE:D&O

Watchlist Manager
D & O Green Technologies Bhd
KLSE:D&O
Watchlist
Price: 0.8 MYR 0.63% Market Closed
Market Cap: 991.6m MYR

Relative Value

The Relative Value of one D&O stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.8 MYR, D & O Green Technologies Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D&O Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
59
Median 3Y
3.8
Median 5Y
4.7
Industry
3.4
Forward
0.9
vs History
vs Industry
20
Median 3Y
73.2
Median 5Y
67.6
Industry
30.3
Forward
-47.7
vs History
76
vs Industry
30
Median 3Y
28.6
Median 5Y
41.7
Industry
19.2
vs History
vs Industry
Median 3Y
-85.2
Median 5Y
-86.9
Industry
25.6
vs History
96
vs Industry
46
Median 3Y
4.6
Median 5Y
5.4
Industry
2.6
vs History
96
vs Industry
56
Median 3Y
3.9
Median 5Y
4.8
Industry
3.7
Forward
1
vs History
96
vs Industry
45
Median 3Y
17.3
Median 5Y
19.2
Industry
12.2
vs History
vs Industry
38
Median 3Y
24.9
Median 5Y
27.2
Industry
18.8
Forward
7.4
vs History
vs Industry
25
Median 3Y
45.5
Median 5Y
44.1
Industry
25.4
Forward
15.8
vs History
76
vs Industry
28
Median 3Y
29.6
Median 5Y
42.6
Industry
19.4
vs History
7
vs Industry
Median 3Y
-27.2
Median 5Y
-34.4
Industry
24.8
vs History
96
vs Industry
51
Median 3Y
3.4
Median 5Y
4
Industry
2.1

Multiples Across Competitors

D&O Competitors Multiples
D & O Green Technologies Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
D & O Green Technologies Bhd
KLSE:D&O
991.6m MYR 1 -5.9 -8.4 -4.7
US
NVIDIA Corp
NASDAQ:NVDA
4.3T USD 22.7 42.9 37.1 38
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 28.3 89.4 53.5 74.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.4T TWD 10.6 24.2 14.7 20.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
342.1B USD 10.7 103.5 57.9 119.9
US
Micron Technology Inc
NASDAQ:MU
270.6B USD 7.2 31.7 15.1 27.8
KR
SK Hynix Inc
KRX:000660
394.2T KRW 4.7 11 7.8 10.7
US
Qualcomm Inc
NASDAQ:QCOM
191.5B USD 4.3 34.6 14 15.8
US
Intel Corp
NASDAQ:INTC
180.2B USD 3.4 910.1 17.2 -1 858.9
US
Texas Instruments Inc
NASDAQ:TXN
163.1B USD 9.4 32.5 21.7 28.5
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 31.5 167.3 126.4 157.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
D & O Green Technologies Bhd
KLSE:D&O
Average EV/EBITDA: 36.5
Negative Multiple: -8.4
6%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.1
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
53.5
44%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.7
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
57.9
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
15.1
29%
0.5
KR
SK Hynix Inc
KRX:000660
7.8
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
14
8%
1.8
US
Intel Corp
NASDAQ:INTC
17.2
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.7
16%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
126.4
57%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
D & O Green Technologies Bhd
KLSE:D&O
Average EV/EBIT: 54.7
Negative Multiple: -4.7
9%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
38
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74.3
71%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.3
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
119.9
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
27.8
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.7
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 858.9 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.5
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
157.3
60%
2.6