E

Excel Force MSC Bhd
KLSE:EFORCE

Watchlist Manager
Excel Force MSC Bhd
KLSE:EFORCE
Watchlist
Price: 0.165 MYR Market Closed
Market Cap: 100.6m MYR

EV/OCF

6.8
Current
33%
Cheaper
vs 3-y average of 10

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.8
=
Enterprise Value
MYR84m
/
Operating Cash Flow
12m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.8
=
Enterprise Value
MYR84m
/
Operating Cash Flow
12m

Valuation Scenarios

Excel Force MSC Bhd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (10), the stock would be worth MYR0.24 (48% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+90%
Average Upside
70%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 6.8 MYR0.17
0%
3-Year Average 10 MYR0.24
+48%
5-Year Average 11.2 MYR0.27
+65%
Industry Average 12.8 MYR0.31
+90%
Country Average 11.9 MYR0.29
+76%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
MY
Excel Force MSC Bhd
KLSE:EFORCE
100.6m MYR 6.8 26.8
US
Ezenia! Inc
OTC:EZEN
567B USD -153 741.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
341B USD 156.2 209.4
DE
SAP SE
XETRA:SAP
172B EUR 18.4 24
US
Salesforce Inc
NYSE:CRM
166.9B USD 11.2 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 38 45.5
US
Intuit Inc
NASDAQ:INTU
109.9B USD 16 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 9.3 13.8
US
Synopsys Inc
NASDAQ:SNPS
95.9B USD 42.5 87
US
NCR Corp
LSE:0K45
86.7B USD -417.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 52.7 81.6
P/E Multiple
Earnings Growth PEG
MY
E
Excel Force MSC Bhd
KLSE:EFORCE
Average P/E: 260.1
26.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
24
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
31%
0.7
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

Lower than 73% of companies in Malaysia
Percentile
27th
Based on 364 companies
27th percentile
6.8
Low
0.3 — 7.4
Typical Range
7.4 — 19.2
High
19.2 —
Distribution Statistics
Malaysia
Min 0.3
30th Percentile 7.4
Median 11.9
70th Percentile 19.2
Max 44 111.4

Excel Force MSC Bhd
Glance View

Market Cap
100.6m MYR
Industry
Technology

Excel Force MSC Bhd.engages in the development, provision and maintenance of software application solutions for the financial services industry. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2004-12-21. The firm operates through three segments: Application Solutions (AS), Application Services Providers (ASP) and Maintenance Services. Application Solutions segment is engaged in the sale of software applications and products on an outright purchase basis. Application Services Providers segment provides application services on monthly recurring fixed and variable charges. Maintenance Services segment provides maintenance services. The Company’s products include CyberBroker Front Office (for client-server, web and mobile-based stock trading system); CyberBroker Middle Office; CyberBroker Back Office, including Custodian and Nominee System; StockBanking System, including Share Margin Financing System, and Fundamental Analysis System.

EFORCE Intrinsic Value
0.201 MYR
Undervaluation 18%
Intrinsic Value
Price MYR0.165
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett