L

LTKM Bhd
KLSE:LTKM

Watchlist Manager
LTKM Bhd
KLSE:LTKM
Watchlist
Price: 1.4 MYR Market Closed
Market Cap: 200.4m MYR

Relative Value

The Relative Value of one LTKM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.4 MYR, LTKM Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTKM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1
vs History
39
vs Industry
68
Median 3Y
3.8
Median 5Y
3.5
Industry
16
vs History
55
vs Industry
60
Median 3Y
4.2
Median 5Y
3.9
Industry
9.9
vs History
52
vs Industry
50
Median 3Y
6
Median 5Y
5.4
Industry
17.1
vs History
73
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
44
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
38
vs Industry
45
Median 3Y
6
Median 5Y
6.7
Industry
4.7
vs History
52
vs Industry
73
Median 3Y
2.7
Median 5Y
2.9
Industry
10.1
vs History
38
vs Industry
69
Median 3Y
3
Median 5Y
2.8
Industry
13.3
vs History
57
vs Industry
64
Median 3Y
3.7
Median 5Y
3.5
Industry
11.4
vs History
58
vs Industry
52
Median 3Y
4.3
Median 5Y
3.9
Industry
16
vs History
82
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

LTKM Competitors Multiples
LTKM Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
LTKM Bhd
KLSE:LTKM
200.4m MYR 0.9 3.7 2.8 3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188B CHF 2.1 18.2 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.7 40.9 23.8 32.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
L
LTKM Bhd
KLSE:LTKM
Average EV/EBITDA: 20 740.7
2.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
L
LTKM Bhd
KLSE:LTKM
Average EV/EBIT: 35 381.4
3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7