M

MSM Malaysia Holdings Bhd
KLSE:MSM

Watchlist Manager
MSM Malaysia Holdings Bhd
KLSE:MSM
Watchlist
Price: 0.935 MYR 0.54%
Market Cap: 657.3m MYR

Relative Value

The Relative Value of one MSM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.935 MYR, MSM Malaysia Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
33
vs Industry
19
Median 3Y
-3.3
Median 5Y
3.9
Industry
16
Forward
27.6
vs History
60
vs Industry
42
Median 3Y
3
Median 5Y
3.7
Industry
9.9
vs History
4
vs Industry
Median 3Y
-12
Median 5Y
-10
Industry
17.1
vs History
65
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
96
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
73
vs Industry
26
Median 3Y
8.2
Median 5Y
8.1
Industry
4.7
vs History
44
vs Industry
24
Median 3Y
11.4
Median 5Y
9.7
Industry
10.1
Forward
10.4
vs History
52
vs Industry
30
Median 3Y
11.4
Median 5Y
11.4
Industry
13.3
Forward
21.8
vs History
60
vs Industry
25
Median 3Y
5.8
Median 5Y
7
Industry
11.4
vs History
50
vs Industry
17
Median 3Y
-7.3
Median 5Y
7.2
Industry
16
vs History
65
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

MSM Competitors Multiples
MSM Malaysia Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MSM Malaysia Holdings Bhd
KLSE:MSM
657.3m MYR 0.2 16 11 11
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MSM Malaysia Holdings Bhd
KLSE:MSM
Average EV/EBITDA: 20 741.7
11
-12%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8