Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.7), the stock would be worth MYR2.16 (26% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.5 | MYR1.72 |
0%
|
| 3-Year Average | 10.7 | MYR2.16 |
+26%
|
| 5-Year Average | 8.7 | MYR1.77 |
+3%
|
| Industry Average | 13.7 | MYR2.77 |
+61%
|
| Country Average | 11.3 | MYR2.3 |
+34%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
|
756.8m MYR | 8.5 | 18.3 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 128.5 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
140.9B USD | 13.8 | 26.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.9B USD | 23.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.7B USD | 29.1 | 34.6 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
77B USD | 31 | 53.2 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
70.4B USD | 13.4 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.9B USD | 8.1 | 12.1 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.1B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.3B GBP | 7.7 | 12.4 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.8B HKD | 10.1 | 7.1 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Shangri-La Hotels (Malaysia) Bhd
Glance View
Shangri-La Hotels (Malaysia) Bhd.operates as an investment holding company, which engages in the operation of hotels and beach resorts, golf course and clubhouse, property management and investment and commercial laundry. The company is headquartered in Batu Feringgi, Pulau Pinang. The firm's segments are Hotels, resorts and golf course, and Investment properties. The Hotels, resorts and golf course segment includes hotel, beach resort and golf course business. The Investment properties segment includes rental from offices, shop lots and apartments and rental of car parks. The firm manages approximately 100 hotels and resorts in 76 destinations around the world. The company offers hotel and resort services through four brands, which includes Shangri-La, Kerry Hotels, JEN by Shangri-La, and Traders. The firm offers end-to-end services in developing large scale commercial and mixed-use complexes. The firm's other operations include commercial laundry services and investment holding.
