T

TAFI Industries Bhd
KLSE:TAFI

Watchlist Manager
TAFI Industries Bhd
KLSE:TAFI
Watchlist
Price: 0.605 MYR -0.82% Market Closed
Market Cap: 229.6m MYR

Relative Value

The Relative Value of one TAFI stock under the Base Case scenario is 1.578 MYR. Compared to the current market price of 0.605 MYR, TAFI Industries Bhd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAFI Relative Value
Base Case
1.578 MYR
Undervaluation 62%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
31
Median 3Y
2.6
Median 5Y
2.9
Industry
1.2
vs History
66
vs Industry
38
Median 3Y
24
Median 5Y
21.4
Industry
16.8
vs History
vs Industry
13
Median 3Y
-13.1
Median 5Y
-12.9
Industry
10.1
vs History
15
vs Industry
38
Median 3Y
7.2
Median 5Y
-9.1
Industry
16.8
vs History
61
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
vs History
87
vs Industry
37
Median 3Y
2.7
Median 5Y
2.8
Industry
1.5
vs History
66
vs Industry
18
Median 3Y
21
Median 5Y
13.9
Industry
4.3
vs History
66
vs Industry
33
Median 3Y
16.1
Median 5Y
14.9
Industry
8.6
vs History
66
vs Industry
43
Median 3Y
19.1
Median 5Y
18
Industry
12.7
vs History
vs Industry
14
Median 3Y
-11.9
Median 5Y
-11.5
Industry
10.8
vs History
vs Industry
17
Median 3Y
-11.3
Median 5Y
-11.3
Industry
15
vs History
87
vs Industry
26
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

TAFI Competitors Multiples
TAFI Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TAFI Industries Bhd
KLSE:TAFI
229.6m MYR 1 9.4 4.4 4.6
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
24.9B CNY 1 18.8 13 13
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.4 10.1 14.7
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.5 4.1 5.3
JP
Kokuyo Co Ltd
TSE:7984
382.7B JPY 1.1 17.3 8.1 10.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21 9.5 13.9
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.6 8.7 11
JP
Okamura Corp
TSE:7994
217.1B JPY 0.7 10.1 6.9 9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -49.2 13.4 32
P/E Multiple
Earnings Growth PEG
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average P/E: 16.4
9.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
18.8
8%
2.4
US
HNI Corp
NYSE:HNI
21.4
16%
1.3
FR
Societe BIC SA
PAR:BB
8.5
3%
2.8
JP
Kokuyo Co Ltd
TSE:7984
17.3
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.6
16%
0.9
JP
Okamura Corp
TSE:7994
10.1
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -49.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average EV/EBITDA: 9.2
4.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
15%
0.9
US
HNI Corp
NYSE:HNI
10.1
21%
0.5
FR
Societe BIC SA
PAR:BB
4.1
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.1
11%
0.7
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
JP
Okamura Corp
TSE:7994
6.9
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TAFI Industries Bhd
KLSE:TAFI
Average EV/EBIT: 13.1
4.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13
7%
1.9
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.9
46%
0.3
US
Interface Inc
NASDAQ:TILE
11
16%
0.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32
N/A N/A