B

BrainzCompany Co Ltd
KOSDAQ:099390

Watchlist Manager
BrainzCompany Co Ltd
KOSDAQ:099390
Watchlist
Price: 4 635 KRW -0.96% Market Closed
Market Cap: ₩38.1B

EV/EBIT

-0.2
Current
103%
Cheaper
vs 3-y average of 5.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-0.2
=
Enterprise Value
₩-1.2B
/
EBIT
₩2.7B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-0.2
=
Enterprise Value
₩-1.2B
/
EBIT
₩2.7B

Valuation Scenarios

BrainzCompany Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (5.9), the stock would be worth ₩-145 028.69 (3 229% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-7 226%
Maximum Upside
No Upside Scenarios
Average Downside
5 237%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -0.2 ₩4 635
0%
3-Year Average 5.9 ₩-145 028.69
-3 229%
5-Year Average 6.9 ₩-168 920.64
-3 744%
Industry Average 13.4 ₩-330 291.4
-7 226%
Country Average 12.5 ₩-308 126.28
-6 748%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
BrainzCompany Co Ltd
KOSDAQ:099390
35.3B KRW -0.2 7.4
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 22.1 26.4
US
Oracle Corp
NYSE:ORCL
520.9B USD 29.7 32.2
US
Palo Alto Networks Inc
NASDAQ:PANW
142.8B USD 98.1 95.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
111.4B USD -430.3 -685.8
US
ServiceNow Inc
NYSE:NOW
104.9B USD 54.6 60
US
VMware Inc
XETRA:BZF1
58B EUR 37.2 47.9
US
Fortinet Inc
NASDAQ:FTNT
63.3B USD 29.1 34.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 274.8 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
418.2B HKD -96.1 -78.1
CN
MiniMax Group Inc
HKEX:100
274.4B HKD -20.2 -18.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BrainzCompany Co Ltd
KOSDAQ:099390
Average EV/EBIT: 77.9
Negative Multiple: -0.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.1
18%
1.2
US
Oracle Corp
NYSE:ORCL
29.7
38%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
98.1
57%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -430.3 N/A N/A
US
ServiceNow Inc
NYSE:NOW
54.6
60%
0.9
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.1
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -96.1 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.2 N/A N/A
P/E Multiple
Earnings Growth PEG
KR
B
BrainzCompany Co Ltd
KOSDAQ:099390
Average P/E: 99.5
7.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.4
18%
1.5
US
Oracle Corp
NYSE:ORCL
32.2
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
95.9
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -685.8 N/A N/A
US
ServiceNow Inc
NYSE:NOW
60
54%
1.1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.2
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -78.1 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -18.7 N/A N/A

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 1 022 companies
0th percentile
-0.2
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

BrainzCompany Co Ltd
Glance View

Market Cap
38.1B KRW
Industry
Technology

Brainzcompany Co., Ltd. is engaged in providing computer services. The company is headquartered in Seoul, Seoul and currently employs 101 full-time employees. The company went IPO on 2021-08-19. The firm provides integrated monitoring solutions; integrated IT infrastructure management solutions; professional point solutions and IT service management solutions. The firm also provides maintenance services. ‘Zenius EMS’ is main product of the Company, but it also provides other products with different solutions including ‘Zenuis APM’, ‘LogManager’ and ‘Zenius ITSM’.

Intrinsic Value
5 245.29 KRW
Undervaluation 12%
Intrinsic Value
Price ₩4 635
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett