K

KolmarBNH Co Ltd
KOSDAQ:200130

Watchlist Manager
KolmarBNH Co Ltd
KOSDAQ:200130
Watchlist
Price: 13 370 KRW -0.89% Market Closed
Market Cap: 393.3B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KolmarBNH Co Ltd stock under the Base Case scenario is 16 593.17 KRW. Compared to the current market price of 13 370 KRW, KolmarBNH Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16 593.17 KRW
Undervaluation 19%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
90
vs Industry
62
Median 3Y
0.9
Median 5Y
1.3
Industry
1
Forward
0.6
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
28
vs Industry
26
Median 3Y
20.5
Median 5Y
19.6
Industry
16.6
Forward
15.4
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
82
vs Industry
40
Median 3Y
14.9
Median 5Y
16
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
20
Median 3Y
18
Median 5Y
25.1
Industry
17.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
90
vs Industry
58
Median 3Y
1.3
Median 5Y
1.9
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
90
vs Industry
59
Median 3Y
1
Median 5Y
1.2
Industry
1.1
Forward
0.7
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
88
vs Industry
31
Median 3Y
6.6
Median 5Y
6.8
Industry
3.8
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
60
vs Industry
33
Median 3Y
10.4
Median 5Y
10.8
Industry
9.5
Forward
8.3
More Details
18.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.3
vs History
14
vs Industry
23
Median 3Y
15.9
Median 5Y
13.7
Industry
12.5
Forward
13.1
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
77
vs Industry
35
Median 3Y
13.8
Median 5Y
14.9
Industry
12
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-14.9
Industry
15
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
88
vs Industry
54
Median 3Y
1
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
KolmarBNH Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KolmarBNH Co Ltd
KOSDAQ:200130
382.8B KRW 0.6 21.2 10.3 18.3
FR
L'Oreal SA
PAR:OR
206B EUR 4.7 31.9 19.8 24
UK
Unilever PLC
LSE:ULVR
119.2B GBP 2.3 24.2 146.9 170
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.9 52.7 36.8 40.5
UK
HALEON PLC
LSE:HLN
36.2B GBP 3.2 25 14.8 16.7
DE
Beiersdorf AG
XETRA:BEI
28.3B EUR 2.9 30.9 13.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
20.8B USD 1.4 -29.6 11 17.2
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 17.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9 -282.7 41.9 44.9
CN
Giant Biogene Holding Co Ltd
HKEX:2367
83.1B HKD 14.1 37.8 29.4 29.8
IN
Dabur India Ltd
NSE:DABUR
853.4B INR 6.8 47.4 35.5 43.4
P/E Multiple
Earnings Growth PEG
KR
K
KolmarBNH Co Ltd
KOSDAQ:200130
Average P/E: 33
21.2
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
9%
3.5
UK
Unilever PLC
LSE:ULVR
24.2
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.7
9%
5.9
UK
HALEON PLC
LSE:HLN
25
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
30.9
12%
2.6
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -29.6
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -282.7 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
37.8
25%
1.5
IN
Dabur India Ltd
NSE:DABUR
47.4
9%
5.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.