S

SD Biotechnologies Co Ltd
KOSDAQ:217480

Watchlist Manager
SD Biotechnologies Co Ltd
KOSDAQ:217480
Watchlist
Price: 499 KRW 35.97% Market Closed
Market Cap: 54.8B KRW

Relative Value

The Relative Value of one SD Biotechnologies Co Ltd stock under the Base Case scenario is 330.46 KRW. Compared to the current market price of 499 KRW, SD Biotechnologies Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
330.46 KRW
Overvaluation 34%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
26
Median 3Y
1.6
Median 5Y
0.7
Industry
1.1
vs History
vs Industry
16
Median 3Y
-0.7
Median 5Y
-2
Industry
17.8
vs History
vs Industry
54
Median 3Y
-11.7
Median 5Y
-5.1
Industry
11.6
vs History
vs Industry
27
Median 3Y
-0.5
Median 5Y
-0.5
Industry
15.6
vs History
34
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
vs History
1
vs Industry
43
Median 3Y
1
Median 5Y
0.8
Industry
1.2
vs History
9
vs Industry
72
Median 3Y
2.6
Median 5Y
2.3
Industry
4
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
10.4
vs History
vs Industry
34
Median 3Y
-2.2
Median 5Y
-2.8
Industry
13.5
vs History
vs Industry
63
Median 3Y
-8.5
Median 5Y
-6.3
Industry
12.5
vs History
vs Industry
4
Median 3Y
-2.8
Median 5Y
-2.8
Industry
15.7
vs History
28
vs Industry
55
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
SD Biotechnologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SD Biotechnologies Co Ltd
KOSDAQ:217480
54.8B KRW 1.7 -4.9 -4.6 -4.6
FR
L'Oreal SA
PAR:OR
194.4B EUR 4.4 31.8 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.2 23.7 185.3 215.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.7 36.8 40.7
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
38.5B USD 2.7 -41.4 20.9 34.6
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.1 47.2
IN
Dabur India Ltd
NSE:DABUR
926.2B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
S
SD Biotechnologies Co Ltd
KOSDAQ:217480
Average P/E: 37.1
Negative Multiple: -4.9
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.7
8%
6.3
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SD Biotechnologies Co Ltd
KOSDAQ:217480
Average EV/EBITDA: 42.2
Negative Multiple: -4.6
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
185.3
1%
185.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.9
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.1
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SD Biotechnologies Co Ltd
KOSDAQ:217480
Average EV/EBIT: 50.6
Negative Multiple: -4.6
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
215.2
1%
215.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
15.8
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.2
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A