M

Milae Bioresources Co Ltd
KOSDAQ:218150

Watchlist Manager
Milae Bioresources Co Ltd
KOSDAQ:218150
Watchlist
Price: 2 935 KRW 0.34% Market Closed
Market Cap: 59.9B KRW

Relative Value

The Relative Value of one Milae Bioresources Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 935 KRW, Milae Bioresources Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Milae Bioresources Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
37
Median 3Y
1.2
Median 5Y
1.4
Industry
1
vs History
11
vs Industry
2
Median 3Y
138.4
Median 5Y
105.1
Industry
16.2
vs History
85
vs Industry
1
Median 3Y
19.3
Median 5Y
37
Industry
10
vs History
25
vs Industry
17
Median 3Y
-38.7
Median 5Y
4.6
Industry
17.6
vs History
98
vs Industry
37
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
vs History
95
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
96
vs Industry
29
Median 3Y
8
Median 5Y
8.2
Industry
4.8
vs History
98
vs Industry
3
Median 3Y
45.9
Median 5Y
38
Industry
10.1
vs History
84
vs Industry
0
Median 3Y
64.9
Median 5Y
49.8
Industry
13.3
vs History
79
vs Industry
1
Median 3Y
15.6
Median 5Y
28.8
Industry
11.4
vs History
79
vs Industry
0
Median 3Y
17.5
Median 5Y
35.2
Industry
16.2
vs History
98
vs Industry
21
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Milae Bioresources Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Milae Bioresources Co Ltd
KOSDAQ:218150
57.2B KRW 0.9 471.3 13.6 30.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
P/E Multiple
Earnings Growth PEG
KR
M
Milae Bioresources Co Ltd
KOSDAQ:218150
Average P/E: 62 705.8
471.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Milae Bioresources Co Ltd
KOSDAQ:218150
Average EV/EBITDA: 21 467.6
13.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Milae Bioresources Co Ltd
KOSDAQ:218150
Average EV/EBIT: 36 281
30.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1