M

Maeil Dairies Co Ltd
KOSDAQ:267980

Watchlist Manager
Maeil Dairies Co Ltd
KOSDAQ:267980
Watchlist
Price: 36 000 KRW -0.41% Market Closed
Market Cap: ₩275.8B

P/OCF

5.1
Current
53%
More Expensive
vs 3-y average of 3.4

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
5.1
=
Market Cap
₩268.6B
/
Operating Cash Flow
₩51.2B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
5.1
=
Market Cap
₩268.6B
/
Operating Cash Flow
₩51.2B

Valuation Scenarios

Maeil Dairies Co Ltd is trading above its 3-year average

If P/OCF returns to its 3-Year Average (3.4), the stock would be worth ₩23 524.71 (35% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-35%
Maximum Upside
+75%
Average Upside
3%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 5.1 ₩36 000
0%
3-Year Average 3.4 ₩23 524.71
-35%
5-Year Average 4.6 ₩32 443.75
-10%
Industry Average 4.1 ₩28 815.02
-20%
Country Average 9 ₩62 845.07
+75%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
KR
Maeil Dairies Co Ltd
KOSDAQ:267980
263.4B KRW 5.1 4.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 863.9 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 13.2 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 16.4 30.1
FR
Danone SA
PAR:BN
43.3B EUR 11.4 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 21.4 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 17.1 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 11 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 29.8 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 10.7 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 45.3 32.4

Market Distribution

In line with most companies in Korea
Percentile
35th
Based on 1 012 companies
35th percentile
5.1
Low
0.2 — 4.2
Typical Range
4.2 — 16.6
High
16.6 —
Distribution Statistics
Korea
Min 0.2
30th Percentile 4.2
Median 9
70th Percentile 16.6
Max 2 215 132.4

Maeil Dairies Co Ltd
Glance View

Market Cap
275.8B KRW
Industry
Food Products

Maeil Dairies Co. Ltd. develops and sells dairy products. The company is headquartered in Seoul, Seoul. The company went IPO on 2017-06-05. The firm operates its business through two segments. The Dairy Processing segment produces and sells products such as municipal milk, milk powder, fermented milk, and milk beverages. The company is sold under the names of Maeil Milk, Sangha Farm Organic Milk, Absolut Masterpiece, Organic Palace, and Sensitive. The Other segment produces and supplies food under the names of Celex, Sunup, Calcium Soymilk to Bones, Florida Natural Juice, Sangha Farm Slow Kitchen Curry, and Ferrero. The firm sells its products in domestic and overseas markets such as China.

Intrinsic Value
98 992.61 KRW
Undervaluation 64%
Intrinsic Value
Price ₩36 000
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett