C

Cellivery Therapeutics Inc
KOSDAQ:268600

Watchlist Manager
Cellivery Therapeutics Inc
KOSDAQ:268600
Watchlist
Price: 6 680 KRW -29.91%
Market Cap: 594.9m KRW

Relative Value

The Relative Value of one Cellivery Therapeutics Inc stock under the Base Case scenario is 252 284.6 KRW. Compared to the current market price of 6 680 KRW, Cellivery Therapeutics Inc is Undervalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
252 284.6 KRW
Undervaluation 97%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
96
Median 3Y
0
Median 5Y
0.1
Industry
4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
31.9
vs History
0
vs Industry
51
Median 3Y
-0
Median 5Y
-0
Industry
19.6
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
26.9
vs History
vs Industry
1
Median 3Y
-0
Median 5Y
-0
Industry
2.8
vs History
28
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
4
vs History
38
vs Industry
9
Median 3Y
29.7
Median 5Y
29.7
Industry
8.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.5
Industry
18.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.5
Industry
24.1
vs History
0
vs Industry
39
Median 3Y
-0.1
Median 5Y
1.6
Industry
20.3
vs History
0
vs Industry
31
Median 3Y
-0.1
Median 5Y
1.4
Industry
26.9
vs History
0
vs Industry
74
Median 3Y
0.7
Median 5Y
0.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Cellivery Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cellivery Therapeutics Inc
KOSDAQ:268600
594.9m KRW 0 -0.1 -1.5 -1.1
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 382.2 4 527.2 1 327.9 2 667.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
223.7B USD 5.1 34.1 24.2 31.3
US
Danaher Corp
NYSE:DHR
162.7B USD 6.7 46.5 24.9 37.7
CH
Lonza Group AG
SIX:LONN
36.9B CHF 5.2 50.4 38.4 38.4
US
Agilent Technologies Inc
NYSE:A
39.1B USD 5.6 30 23.2 27.7
US
IQVIA Holdings Inc
NYSE:IQV
38.4B USD 2.4 29.9 14.5 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
266.3B CNY 6 17.8 20.3 20.3
KR
Samsung Biologics Co Ltd
KRX:207940
78.7T KRW 14.3 49.3 28.9 38.6
US
Mettler-Toledo International Inc
NYSE:MTD
28.8B USD 7.3 34.5 24.9 27.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.3B EUR 6.9 76.7 27.3 44.8