C

Cellivery Therapeutics Inc
KOSDAQ:268600

Watchlist Manager
Cellivery Therapeutics Inc
KOSDAQ:268600
Watchlist
Price: 6 680 KRW -29.91%
Market Cap: 594.9m KRW

Relative Value

There is not enough data to reliably calculate the relative value of Cellivery Therapeutics Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cellivery Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cellivery Therapeutics Inc
KOSDAQ:268600
594.9m KRW 0 -0.1 -1.5 -1.1
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 460.7 5 457.7 1 600.3 3 215
US
Thermo Fisher Scientific Inc
NYSE:TMO
241B USD 5.5 36.8 25.9 33.5
US
Danaher Corp
NYSE:DHR
170.9B USD 7 48.4 25.9 39.1
CH
Lonza Group AG
SIX:LONN
38.3B CHF 5.3 51.7 39.5 39.5
US
IQVIA Holdings Inc
NYSE:IQV
41B USD 2.6 31.7 15.2 22.8
CN
WuXi AppTec Co Ltd
SSE:603259
279.2B CNY 6.3 18.6 18.8 18.8
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.2 23.3 27.8
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 15.2 52.4 30.6 40.8
US
Mettler-Toledo International Inc
NYSE:MTD
29.5B USD 7.5 35.2 25.3 28.1
US
Waters Corp
NYSE:WAT
23.7B USD 7.7 36.7 23.7 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cellivery Therapeutics Inc
KOSDAQ:268600
Average EV/EBITDA: 182.9
Negative Multiple: -1.5
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 600.3
5%
320.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.9
6%
4.3
US
Danaher Corp
NYSE:DHR
25.9
5%
5.2
CH
Lonza Group AG
SIX:LONN
39.5
18%
2.2
US
IQVIA Holdings Inc
NYSE:IQV
15.2
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
18.8
30%
0.6
US
Agilent Technologies Inc
NYSE:A
23.3
13%
1.8
KR
Samsung Biologics Co Ltd
KRX:207940
30.6
20%
1.5
US
Mettler-Toledo International Inc
NYSE:MTD
25.3
4%
6.3
US
Waters Corp
NYSE:WAT
23.7
11%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cellivery Therapeutics Inc
KOSDAQ:268600
Average EV/EBIT: 349.5
Negative Multiple: -1.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 215
29%
110.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
33.5
15%
2.2
US
Danaher Corp
NYSE:DHR
39.1
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.5
22%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
22.8
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
18.8
23%
0.8
US
Agilent Technologies Inc
NYSE:A
27.8
23%
1.2
KR
Samsung Biologics Co Ltd
KRX:207940
40.8
28%
1.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.1
5%
5.6
US
Waters Corp
NYSE:WAT
29.5
14%
2.1