KNJ Co Ltd
KOSDAQ:272110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Spandana Sphoorty Financial Ltd
NSE:SPANDANA
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.5), the stock would be worth ₩31 043.25 (20% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.9 | ₩39 000 |
0%
|
| 3-Year Average | 9.5 | ₩31 043.25 |
-20%
|
| 5-Year Average | 10.4 | ₩33 972.73 |
-13%
|
| Industry Average | 11.7 | ₩38 369.33 |
-2%
|
| Country Average | 8.5 | ₩27 947.22 |
-28%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩280.6B
|
/ |
Oct 2025
₩28.4B
|
= |
|
|
₩280.6B
|
/ |
Dec 2025
₩30.3B
|
= |
|
|
₩280.6B
|
/ |
Dec 2026
₩35.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
K
|
KNJ Co Ltd
KOSDAQ:272110
|
304.8B KRW | 11.9 | 17.9 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
481.7B EUR | 33.9 | 45.8 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
332.3B USD | 44.9 | 53.5 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
320.2B USD | 36 | 40.8 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
237.6B USD | 40.8 | 52.1 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
234.5B USD | 5 865 | -4 053.1 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.8T JPY | 30.3 | 41.4 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.3T JPY | 45.9 | 70.2 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
60.1B USD | 73.4 | 108.4 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
346.3B CNY | 56.8 | 62.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 39.7 | 59.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
KNJ Co Ltd
Glance View
KnJ Co., Ltd. manufactures and sells semiconductor and liquid crystal display manufacturing equipment. The company is headquartered in Asan, Chungcheongnam-Do. The company went IPO on 2019-10-25. is a company mainly engaged in the manufacturing and sale of equipment used for displays manufacturing. The firm manufactures and sells edge grinders, equipment used for displays manufacturing; CVD Silicon Carbide (SiC) Rings, consumables for semiconductor wafer etching process; free form process computer numerical control (CNC) processing the appearance of display panels for small smart devices; SiC Coatings, consumables for light-emitting diode (LED) etching process. The firm distributes its products within domestic market and to overseas markets.
