M

MediaZen Inc
KOSDAQ:279600

Watchlist Manager
MediaZen Inc
KOSDAQ:279600
Watchlist
Price: 11 300 KRW 0.89% Market Closed
Market Cap: 33.9B KRW

Relative Value

The Relative Value of one MediaZen Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 11 300 KRW, MediaZen Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MediaZen Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
20
Median 3Y
2.1
Median 5Y
2
Industry
2.4
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-10.5
Industry
22.3
vs History
vs Industry
26
Median 3Y
-10.9
Median 5Y
-18.6
Industry
16
vs History
vs Industry
45
Median 3Y
-8.5
Median 5Y
-11.8
Industry
20.9
vs History
53
vs Industry
15
Median 3Y
2.6
Median 5Y
2.4
Industry
3
vs History
30
vs Industry
18
Median 3Y
2.4
Median 5Y
2.2
Industry
2.4
vs History
46
vs Industry
5
Median 3Y
14
Median 5Y
12
Industry
4.9
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-16.6
Industry
12.2
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-12.5
Industry
15.9
vs History
vs Industry
24
Median 3Y
-14
Median 5Y
-20.6
Industry
14.7
vs History
vs Industry
23
Median 3Y
-13.4
Median 5Y
-21.7
Industry
17.4
vs History
66
vs Industry
32
Median 3Y
1.8
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
MediaZen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
MediaZen Inc
KOSDAQ:279600
33.9B KRW 1.9 -10.3 -16.6 -12.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
423.2B USD 108.6 386.4 475.9 490.5
DE
SAP SE
XETRA:SAP
238.9B EUR 6.5 33.7 20.7 23.4
US
Salesforce Inc
NYSE:CRM
225.7B USD 5.6 31.2 18.2 25.1
US
Applovin Corp
NASDAQ:APP
209.1B USD 37.9 73.9 58.6 63.8
US
Intuit Inc
NASDAQ:INTU
157.8B USD 8.1 38.3 26.5 30.7
US
NCR Corp
LSE:0K45
142.7B USD 53.9 -2 339.4 405.4 1 186.1
US
Adobe Inc
NASDAQ:ADBE
127.4B USD 5.4 17.9 13.3 14.6
US
Synopsys Inc
NASDAQ:SNPS
94B USD 13.3 70.6 66.3 114.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.3B USD 16.4 80.4 45.6 51.7
P/S Multiple
Revenue Growth P/S to Growth
KR
M
MediaZen Inc
KOSDAQ:279600
Average P/S: 21 288
1.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.6
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
8.1
13%
0.6
US
N
NCR Corp
LSE:0K45
53.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.3
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
M
MediaZen Inc
KOSDAQ:279600
Average P/E: 91.6
Negative Multiple: -10.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
386.4
94%
4.1
DE
SAP SE
XETRA:SAP
33.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.2
32%
1
US
Applovin Corp
NASDAQ:APP
73.9
61%
1.2
US
Intuit Inc
NASDAQ:INTU
38.3
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 339.4
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.9
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
70.6
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.4
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
MediaZen Inc
KOSDAQ:279600
Average EV/EBITDA: 125.6
Negative Multiple: -16.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
475.9
137%
3.5
DE
SAP SE
XETRA:SAP
20.7
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
26.5
27%
1
US
N
NCR Corp
LSE:0K45
405.4
16%
25.3
US
Adobe Inc
NASDAQ:ADBE
13.3
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.3
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.6
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
MediaZen Inc
KOSDAQ:279600
Average EV/EBIT: 222.2
Negative Multiple: -12.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
490.5
141%
3.5
DE
SAP SE
XETRA:SAP
23.4
21%
1.1
US
Salesforce Inc
NYSE:CRM
25.1
34%
0.7
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
30.7
32%
1
US
N
NCR Corp
LSE:0K45
1 186.1
70%
16.9
US
Adobe Inc
NASDAQ:ADBE
14.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
114.2
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.7
30%
1.7